ST DUNSTAN'S ACADEMY (EIN 872528141) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

THOMAS FICKLEY

Tax Period

2024-01-01 to 2024-12-31

ST DUNSTAN'S ACADEMY, founded in 2021, is a small nonprofit in the Education sector that reported $980K in total revenue in fiscal year 2023. Revenue surged 1657% from the prior year, signaling strong growth momentum. The organization ran a surplus of $843K, a strong 86% operating margin.

Mission

ST. DUNSTAN'S ACADEMY IS AN ALL-BOYS BOARDING SCHOOL BUILT ON FOUR MAIN PILLARS: CHRISTIAN FORMATION, CLASSICAL ACADEMICS, FARMING, AND THE SKILLED TRADES.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $624,731

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $624,731

Expense Breakdown

Grants Paid $0

Salaries & Benefits $148,230

Fundraising Expenses $23,309

Program Expenses $172,205

Other Expenses $85,868

TOTAL EXPENSES $234,098

Year-over-Year Comparison

	2024	2023	Change
Revenue	$624,731	$979,925	-0.4%
Expenses	$234,098	$136,961	+0.7%
Net Income	$390,633	$842,964	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$60,000

Total Directors

$60,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THOMAS FICKLEY	PRESIDENT	40.00	Officer Director	$60,000	$0	$60,000
RANDY CALDEJON	DIRECTOR	1.00	Director	$0	$0	$0
FREDERICK ELMORE	TREASURER	2.00	Officer Director	$0	$0	$0
CHANDLER JONES	DIRECTOR	1.00	Director	$0	$0	$0
SEAN MCDERMOTT	SECRETARY	1.00	Officer Director	$0	$0	$0
GLENN SPENCER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$624,731	$234,098	$1,698,929	$390,633
2023	$979,925	$136,961	$1,311,078	$842,964

ST DUNSTAN'S ACADEMY