KNOX CLASSICAL ACADEMY (EIN 873348592) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Benjamin Eastburn

Phone

6123058476

Tax Period

2023-07-01 to 2024-06-30

KNOX CLASSICAL ACADEMY, founded in 2021, is a small nonprofit in the Education sector that reported $444K in total revenue in fiscal year 2023. Revenue surged 378% from the prior year, signaling strong growth momentum. Expenses of $515K exceeded revenue, resulting in a 16% operating deficit.

Mission

Providing educational services to students enrolled in a Kindergartner through 12th grade educational program.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $25,175

Program Service Revenue $418,950

Investment Income $0

Other Revenue $0

TOTAL REVENUE $444,125

Expense Breakdown

Grants Paid $0

Salaries & Benefits $346,130

Fundraising Expenses $0

Program Expenses $491,559

Other Expenses $169,073

TOTAL EXPENSES $515,203

Year-over-Year Comparison

	2023	2022	Change
Revenue	$444,125	$92,960	+3.8%
Expenses	$515,203	$65,266	+6.9%
Net Income	$-71,078	$27,694	-3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeremy Donaldson	Treasurer	2	Director	$0	$0	$0
Kate Etter	Board Member	2	Director	$0	$0	$0
Benjamin Eastburn	Board Chair	2	Director	$0	$0	$0
Josh Etter	Board Vice Chair	2	Director	$0	$0	$0
Craig Sneltjes	Board Member	2	Director	$0	$0	$0
Travis Gleason	Board Member	2	Director	$0	$0	$0
BJ Lee	Board Member	2	Director	$0	$0	$0
Brooke Eastburn	Head of School	30	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$444,125	$515,203	$15,752	$-71,078

KNOX CLASSICAL ACADEMY