WACO LIONS DEN

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

JOHN TIPTON

Phone

2547765341

Tax Period

2025-01-01 to 2025-12-31

WACO LIONS DEN, founded in 2021, is a small nonprofit in the Education sector that reported $172K in total revenue in fiscal year 2025. Revenue surged 36% from the prior year, signaling strong growth momentum.

Mission

PROVIDE SUPPORT TO THE WACO FOUNDERS LIONS CLUB, A 501(C)(4) ORGANIZATION, BY HOLDING TITLE TO AND OPERATING A MEETING HALL AND REMITTING ALL REVENUES LESS RELATED EXPENSES TO THE CLUB AT LEAST ANNUALLY.

Program Service Accomplishments

Program 1

Expenses: $171,063 Revenue: $172,096

WACO LIONS DEN HOLDS LEASEHOLD TITLE TO A MEETING HALL FACILITY WHICH IT RENTS TO THE GENERAL PUBLIC. AT LEAST ANNUALLY THE REVENUE LESS RELATED EXPENSES ARE PAID TO WACO FOUNDERS LIONS CLUB, A...

WACO LIONS DEN HOLDS LEASEHOLD TITLE TO A MEETING HALL FACILITY WHICH IT RENTS TO THE GENERAL PUBLIC. AT LEAST ANNUALLY THE REVENUE LESS RELATED EXPENSES ARE PAID TO WACO FOUNDERS LIONS CLUB, A 501(C)(4) ORGANIZATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $172,096

Investment Income $0

Other Revenue $0

TOTAL REVENUE $172,096

Expense Breakdown

Grants Paid $0

Salaries & Benefits $45,930

Fundraising Expenses $0

Program Expenses $171,063

Other Expenses $125,133

TOTAL EXPENSES $171,063

Year-over-Year Comparison

	2025	2024	Change
Revenue	$172,096	$126,177	+0.4%
Expenses	$171,063	$148,551	+0.2%
Net Income	$1,033	$-22,374	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN TIPTON	DIRECTOR	N/A	Director	$0	$0	$0
KIRK KRAUSE	DIRECTOR	N/A	Director	$0	$0	$0
SAM GRIFFIN	DIRECTOR	N/A	Director	$0	$0	$0
GARY MCWILLIAMS	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$172,096	$171,063	$52,147	$1,033
2024	$126,177	$148,551	$75,627	$-22,374
2023	$151,840	$171,244	$63,368	$-19,404
2022	$82,175	$22,380	$59,795	$59,795