Seatac BMX (EIN 873484962) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

John Montgomery

Tax Period

2024-01-01 to 2024-12-31

Seatac BMX, founded in 2021, is a small nonprofit in the Youth Development sector that reported $388K in total revenue in fiscal year 2024. Expenses of $354K left a modest 9% surplus.

Mission

To harness the excitement of BMX racing in Seatac, WA to inspire youth, engage families, and foster growth within our communities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $63,621

Program Service Revenue $324,189

Investment Income $4

Other Revenue $0

TOTAL REVENUE $387,814

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $326,828

Other Expenses $321,557

TOTAL EXPENSES $354,217

Year-over-Year Comparison

	2024	2023	Change
Revenue	$387,814	$403,921	0.0%
Expenses	$354,217	$401,685	-0.1%
Net Income	$33,597	$2,236	+14.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
John Montgomery	President	Officer	$0	$0	$0
Jamie Stenson	Vice President	Officer	$0	$0	$0
Jackie Montgomery	Secretary	Officer	$0	$0	$0
Anthony Grasher	Member	Officer	$0	$0	$0
Jeremy Bushnell	Member	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$387,814	$354,217	$107,823	$33,597
2024	$387,814	$354,217	$107,823	$33,597
2024	$387,814	$354,217	$107,823	$33,597
2024	No data	No data	No data	No data
2023	$403,921	$401,685	$74,226	$2,236
2023	$406,722	$203,657	$581,663	$203,065
2022	$462,122	$63,298	$393,971	$398,824

Seatac BMX