SCIENCE COACH INC (EIN 873498906) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

JILL OTT

Phone

3145702689

Tax Period

2024-07-01 to 2025-06-30

SCIENCE COACH INC, founded in 2022, is a small nonprofit in the Education sector that reported $941K in total revenue in fiscal year 2024. Revenue surged 30% from the prior year, signaling strong growth momentum. The organization ran a surplus of $282K, a strong 30% operating margin.

Mission

SCIENCE COACH IS A NON-PROFIT ORGANIZATION THAT PROVIDES AN ECOSYSTEM OF PRODUCTS AND SERVICES TO SUPPORT ALL TEACHERS AND STUDENTS TO CONDUCT YEAR-LONG ORIGINAL SCIENTIFIC RESEARCH IN GRADES 6-12.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $847,459

Program Service Revenue $85,604

Investment Income $7,789

Other Revenue $464

TOTAL REVENUE $941,316

Expense Breakdown

Grants Paid $0

Salaries & Benefits $323,503

Fundraising Expenses $0

Program Expenses $555,516

Other Expenses $335,846

TOTAL EXPENSES $659,349

Year-over-Year Comparison

	2024	2023	Change
Revenue	$941,316	$724,069	+0.3%
Expenses	$659,349	$587,981	+0.1%
Net Income	$281,967	$136,088	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$107,300

Total Directors

$107,300

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JILL OTT	CEO	46.00	Officer Director	$107,300	$0	$107,300
FREDERICK SCHMIDT	PRESIDENT	6.00	Officer	$0	$0	$0
GARY D STOCKER	VICE PRESIDE	1.00	Officer	$0	$0	$0
JAKE HERTENSTEIN	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID LAZENBY	BOARD MEMBER	1.00	Director	$0	$0	$0
BENJAMIN JOHNSON	BOARD MEMBER	1.00	Director	$0	$0	$0
JOSAE NEPTUNE	BOARD MEMBER	1.00	Director	$0	$0	$0
TRENT COLBERT	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$941,316	$659,349	$445,315	$281,967
2024	$724,069	$587,981	$153,815	$136,088
2023	$527,871	$534,799	$51,896	$-6,928

SCIENCE COACH INC