KAIROS BENEVOLENCE FUND (EIN 873665669) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

KAIROS BENEVOLENCE FUND, founded in 2021, is a small nonprofit in the Religion sector that reported $475K in total revenue in fiscal year 2023. The organization ran a surplus of $126K, a strong 27% operating margin.

Mission

TO PROVIDE ASSISTANCE TO KINGDOM SERVANTS WHO HAVE SERVED FAITHFULLY AND WELL BUT ARE NOW FACING SIGNIFICANT FINANCIAL OR HEALTH CRISISES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $436,839

Program Service Revenue $0

Investment Income $37,916

Other Revenue $0

TOTAL REVENUE $474,755

Expense Breakdown

Grants Paid $195,852

Salaries & Benefits $107,395

Fundraising Expenses $0

Program Expenses $334,304

Other Expenses $45,229

TOTAL EXPENSES $348,476

Year-over-Year Comparison

	2023	2022	Change
Revenue	$474,755	$491,285	0.0%
Expenses	$348,476	$174,966	+1.0%
Net Income	$126,279	$316,319	-0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$34,178

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID CHAPMAN	BOARD MEMBER	0.25	Director	$0	$0	$0
DAVID DUNCAN	BOARD MEMBER	0.25	Director	$0	$0	$0
SHAWN MCMULLEN	CHAIRMAN OF BOARD	0.00	Director	$0	$0	$0
MIKE SCHRAGE	BOARD MEMBER	1.00	Director	$0	$0	$0
CINDY WILLSON	VICE CHAIR BOARD	0.50	Director	$0	$0	$0
PAM KRENDELL	TREASURER	5.00	Officer	$400	$0	$400
TAMI MILLBRANDT	VICE PRESIDENT	5.00	Officer	$33,778	$0	$33,778

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$474,755	$348,476	$522,742	$126,279
2022	$491,285	$174,966	$351,068	$316,319

KAIROS BENEVOLENCE FUND