FRIENDS OF SEQUOIA THERAPEUTIC RECREATION (EIN 873772722) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Phone

2532036111

Tax Period

2024-01-01 to 2024-12-31

FRIENDS OF SEQUOIA THERAPEUTIC RECREATION, founded in 2021, is a small nonprofit in the Recreation & Sports sector that reported $420K in total revenue in fiscal year 2024. Revenue surged 94% from the prior year, signaling strong growth momentum. The organization ran a surplus of $101K, a strong 24% operating margin.

Mission

Provide inclusive, community-based programs for individuals with intellectual and developmental disabilities (I/DD) and their families to cultivate confidence, friendships, joy, and respect. Our programs focus on fostering personal growth, social engagement, and independence through therapeutic recreation, life skills development, and community inclusion. All activities are designed to enhance quality of life and take place in natural community settings to ensure accessibility and inclusion.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $81,268

Program Service Revenue $335,890

Investment Income $2,898

Other Revenue $0

TOTAL REVENUE $420,056

Expense Breakdown

Grants Paid $0

Salaries & Benefits $261,896

Fundraising Expenses $7,366

Program Expenses $240,274

Other Expenses $56,994

TOTAL EXPENSES $318,890

Year-over-Year Comparison

	2024	2023	Change
Revenue	$420,056	$217,034	+0.9%
Expenses	$318,890	$137,282	+1.3%
Net Income	$101,166	$79,752	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$83,335

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kodi Smith Doty	Executive Director	60	Director Highest	$83,335	$0	$83,335
Leandra Shelton	President	2	Officer	$0	$0	$0
Francie Peltier	Vice President	2	Officer	$0	$0	$0
Amy Johnson	Treasurer	3	Officer	$0	$0	$0
Paula Larson	Secretary	2	Officer	$0	$0	$0
Greg Chow	Board Member	2	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$420,056	$318,890	$216,682	$101,166
2023	$217,034	$137,282	$115,516	$79,752

FRIENDS OF SEQUOIA THERAPEUTIC RECREATION