PROJECT KITTY HAWK INC (EIN 873871908) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

DR ANDREW P KELLY

Phone

3302092399

Tax Period

2024-07-01 to 2025-06-30

PROJECT KITTY HAWK INC, founded in 2021, is a mid-sized nonprofit in the Education sector that reported $40.4M in total revenue in fiscal year 2024. Revenue grew 16% year-over-year, indicating healthy expansion. The organization ran a surplus of $10.5M, a strong 26% operating margin.

Mission

TO PROVIDE TECHNOLOGY AND ONLINE EDUCATION SERVICES TO UNC INSTITUTIONS TO MEET THE NEEDS OF ADULT LEARNERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $24,666,667

Program Service Revenue $13,893,081

Investment Income $1,532,783

Other Revenue $281,937

TOTAL REVENUE $40,374,468

Expense Breakdown

Grants Paid $1,000,000

Salaries & Benefits $9,929,057

Fundraising Expenses $118,488

Program Expenses $18,189,409

Other Expenses $18,988,696

TOTAL EXPENSES $29,917,753

Year-over-Year Comparison

	2024	2023	Change
Revenue	$40,374,468	$34,710,055	+0.2%
Expenses	$29,917,753	$22,841,002	+0.3%
Net Income	$10,456,715	$11,869,053	-0.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$898,131

Total Directors

Key Employees

$831,833

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RAY CAREY	DIRECTOR	3.00	Director	$0	$0	$0
SUSAN CATES	DIRECTOR	3.00	Director	$0	$0	$0
RANDY RAMSEY	DIRECTOR	3.00	Director	$0	$0	$0
JOHN COMLY	DIRECTOR	3.00	Director	$0	$0	$0
COURTNEY CROWDER	DIRECTOR	3.00	Director	$0	$0	$0
PHILIP ROGERS	DIRECTOR	3.00	Director	$0	$0	$0
PETER HANS	DIRECTOR	3.00	Director	$0	$0	$0
KARRIE DIXON	DIRECTOR	3.00	Director	$0	$0	$0
HEATHER NORRIS	DIRECTOR	3.00	Director	$0	$0	$0
RAE WILLIAMS	CHIEF FINANCIAL OFFICER	40.00	Officer	$281,164	$17,031	$298,195
DAVID EBY	CHIEF OPERATING OFFICER	40.00	Officer	$415,836	$28,436	$444,272
ANDREW KELLY	PRESIDENT & CEO	40.00	Officer	$147,115	$8,549	$155,664
ANDREW BAGLEY	DIRECTOR OF BUSINESS ANALYTICS	40.00	Key Emp	$261,923	$18,016	$279,939
CHRISTOPHER BOYD	VICE PRESIDENT OF OPERATIONS	40.00	Key Emp	$255,923	$12,794	$268,717
BRIAN FLEMING	VICE PRESIDENT OF BUSINESS DEVELOPMENT & STRATEGY	40.00	Key Emp	$261,923	$21,254	$283,177
JERRY THOMPSON	VICE PRESIDENT OF TECHNOLOGY	40.00	Highest	$282,452	$18,926	$301,378
JACK LEWANDOWSKI	VICE PRESIDENT OF STUDENT EXPERIENCE	40.00	Highest	$226,923	$26,484	$253,407
WILLIAM ZEMP	FORMER CEO	40.00		$478,078	$12,401	$490,479
AIDAN JONES	SENIOR DIGITAL PROJECT MANAGER	40.00		$155,746	$14,728	$170,474
JULIA CARROLL	DIRECTOR OF PEOPLE OPERATIONS	40.00		$147,258	$11,618	$158,876
JOEL HAWKS	DATA GOVERNANCE LEAD	40.00		$143,049	$15,257	$158,306

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$40,374,468	$29,917,753	$52,913,979	$10,456,715
2024	$34,710,055	$22,841,002	$42,946,408	$11,869,053
2023	$41,231,521	$16,660,763	$30,069,308	$24,570,758
2022	$4,002,500	$946,642	$3,180,964	$3,055,858

PROJECT KITTY HAWK INC