SAVE DEMOCRACY INC (EIN 874067722) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

SARAH BROWN SMALLHOUSE

Phone

6027409646

Tax Period

2023-07-01 to 2024-06-30

SAVE DEMOCRACY INC, founded in 2021, is a small nonprofit in the Civil Rights & Advocacy sector that reported $161K in total revenue in fiscal year 2023. Revenue fell 68% from the prior year — a significant decline worth monitoring. Expenses of $364K exceeded revenue, resulting in a 127% operating deficit.

Mission

ELECTORAL PROCESS INTEGRITY AND EQUAL ACCESS TO THE BALLOT FOR EVERYONE REGARDLESS OF PARTY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $160,645

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $160,645

Expense Breakdown

Grants Paid $185,000

Salaries & Benefits $0

Fundraising Expenses $173

Program Expenses $305,757

Other Expenses $179,115

TOTAL EXPENSES $364,115

Year-over-Year Comparison

	2023	2022	Change
Revenue	$160,645	$502,643	-0.7%
Expenses	$364,115	$404,896	-0.1%
Net Income	$-203,470	$97,747	-3.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DON BUDINGER	DIRECTOR	5.00	Director	$0	$0	$0
SARAH BROWN SMALLHOUSE	PRESIDENT AND SECRETARY	5.00	Officer Director	$0	$0	$0
SI SCHORR	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
TED HINDERAKER	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$160,645	$364,115	$75,572	$-203,470
2023	$502,643	$404,896	$279,042	$97,747
2022	$267,905	$86,610	$181,295	$181,295

SAVE DEMOCRACY INC