Herzog Tomorrow Foundation (EIN 874101610) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Kristen Ansley

Phone

8168732131

Tax Period

2025-01-01 to 2025-12-31

Herzog Tomorrow Foundation, founded in 2021, is a mid-sized nonprofit in the Philanthropy & Grantmaking sector that reported $25.0M in total revenue in fiscal year 2025. Revenue surged 246% from the prior year, signaling strong growth momentum. The organization ran a surplus of $8.6M, a strong 35% operating margin.

Mission

To empower students to obtain quality education, provide scholarships to enable students to attend private school, and to support private education and schools.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $24,950,753

Program Service Revenue $0

Investment Income $55,764

Other Revenue $4,375

TOTAL REVENUE $25,010,892

Expense Breakdown

Grants Paid $14,697,035

Salaries & Benefits $302,809

Fundraising Expenses $764,461

Program Expenses $15,496,830

Other Expenses $1,278,127

TOTAL EXPENSES $16,366,374

Year-over-Year Comparison

	2025	2024	Change
Revenue	$25,010,892	$7,225,463	+2.5%
Expenses	$16,366,374	$5,282,914	+2.1%
Net Income	$8,644,518	$1,942,549	+3.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$583,655

Total Directors

$778,220

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Todd Graves	Director	3.00	Director	$0	$0	$292,469
Kristen Ansley	Director and Secretary / Treasurer	5.00	Officer Director	$0	$0	$289,357
John Elliott	Director	3.00	Director	$0	$0	$196,394
Darrell Jones	President	10.00	Officer	$0	$0	$294,298
Mayela Esser	Major Gifts Officer	40.00	Highest	$139,528	$0	$139,528

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$25,010,892	$16,366,374	$11,393,423	$8,644,518
2024	$7,225,463	$5,282,914	$2,748,905	$1,942,549
2023	$3,757,933	$4,716,155	$806,356	$-958,222
2022	$4,571,385	$2,806,807	$1,764,578	$1,764,578

Herzog Tomorrow Foundation