GRACEBUILT CREATIVE LEARNING CENTER

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Principal Officer

TOMAS DORR

Phone

5402212583

Tax Period

2025-01-01 to 2025-12-31

GRACEBUILT CREATIVE LEARNING CENTER, founded in 2022, is a micro nonprofit that reported $19K in total revenue in fiscal year 2025. Revenue fell 95% from the prior year — a significant decline worth monitoring. Expenses of $70K exceeded revenue, resulting in a 272% operating deficit.

Mission

AT GRACEBUILT CREATIVE LEARNING CENTER (GBCLC), WE ACKNOWLEDGE OUR MEMBERSHIP IN GOD'S CHURCH AND IN THIS FELLOWSHIP. WE STATE OUR INTENTION TO LIVE LIVES COMMITTED TO CHRIST AND IN ACCORDANCE WITH THE STATEMENT OF FAITH ISSUED BY THE HOLY BIBLE. THROUGH THE MINISTRY OF GBCLC, WE EXTEND THE NURTURING MINISTRY OF CHRIST AND THE CHURCH TO THE CHILDREN AND THEIR FAMILIES IN THE COMMUNITY IN A CHRISTIAN ENVIRONMENT, WHICH EXHIBITS LOVE AND CONCERN.

Program Service Accomplishments

Program 1

Expenses: $66,263

CHILDREN DISCOVERING JESUS AND CREATIVITY. ALL-DAY PROGRAMS FOR AGES 2-11. BEFORE AND AFTER SCHOOL PROGRAMS FOR ALL ELEMENTARY AGES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $18,716

Investment Income $28

Other Revenue $0

TOTAL REVENUE $18,744

Expense Breakdown

Grants Paid $0

Salaries & Benefits $57,930

Fundraising Expenses $0

Program Expenses $66,263

Other Expenses $11,805

TOTAL EXPENSES $69,735

Year-over-Year Comparison

	2025	2024	Change
Revenue	$18,744	$344,773	-0.9%
Expenses	$69,735	$353,969	-0.8%
Net Income	$-50,991	$-9,196	+4.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN ARTOIS	SECRETARY	N/A	Officer Director	$0	$0	$0
DEBORAH DIAZ	BOARD MEMBER	N/A	Director	$0	$0	$0
TOMAS DORR	CHAIR	N/A	Officer Director	$0	$0	$0
KIMBERLEY HUDSON	TREASURER	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$18,744	$69,735	No data	$-50,991
2024	$344,773	$353,969	$50,991	$-9,196
2023	$359,127	$407,033	$62,734	$-47,906
2022	$414,882	$306,789	$131,381	$108,093