MUDDY VALLEY IRRIGATION COMPANY

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1936

Legal Domicile

Principal Officer

SCOTT MILLINGTON

Phone

7023987310

Tax Period

2024-01-01 to 2024-12-31

MUDDY VALLEY IRRIGATION COMPANY, founded in 1936, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2024. Expenses of $1.2M left a modest 8% surplus.

Mission

THE MVIC IS A MUTUAL DITCH COMPANY THAT PROVEYS WATER TO ITS SHAREHOLDERS FOR FARMING AND AGRICULTURE PURPOSES. THE COMPANY USES ALL FUNDS ASSESSED TO MAINTAIN AND MANAGE THE SUPPLY OF WATER OWNED BY ITS SHAREHOLDERS.

Program Service Accomplishments

Program 1

THE MUDDY VALLEY IRRIGATION COMPANY PROVIDES, MAINTAINS AND MANAGES A NETWORK OF OPEN DITCH AND PIPELINE TO CARRY WATER SHARES OWNED BY ITS SHAREHOLDERS TO THEIR RESPECTIVE PROPERTY FOR FARMING AND OTHER IRRIGATION PURPOSES. THE COMPANY MAINTAINS SEVERAL MILES OF DITCH AND IRRIGATION LINE, AND ASSESSES SHAREHOLDERS FOR THE DIRECT COST OF MAINTAINING THESE LINES. CERTAIN SPECIAL ASSESSMENTS ARE MADE TO ACCOMMODATE THE SPECIFIC NEEDS OF CERTAIN SHAREHOLDERS FROM TIME TO TIME AS DEEMED NECESSARY BY THE BOARD OF DIRECTORS. THE MANAGEMENT AND BOARD OF THE MVIC ALSO MANAGES AND MAINTAINS WATERING SCHEDULES AND FLOW TIMES FOR EACH SHAREHOLDER OF THE COMPANY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,311,767

Investment Income $12,455

Other Revenue $17,486

TOTAL REVENUE $1,341,708

Expense Breakdown

Grants Paid $0

Salaries & Benefits $639,280

Fundraising Expenses $0

Other Expenses $600,641

TOTAL EXPENSES $1,239,921

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,341,708	$1,300,803	+0.0%
Expenses	$1,239,921	$1,360,423	-0.1%
Net Income	$101,787	$-59,620	-2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$107,065

Total Directors

$137,065

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT MILLINGTON	GENERAL MANAGER	50.00	Officer Director	$107,065	$0	$107,065
TODD ROBISON	DIRECTOR	2.00	Director	$6,000	$0	$6,000
STAN HARDY	DIRECTOR	2.00	Director	$6,000	$0	$6,000
JIM HARDY	DIRECTOR	2.00	Director	$6,000	$0	$6,000
ROD LEAVITT	DIRECTOR	2.00	Director	$6,000	$0	$6,000
MIKE FETHERSTON	DIRECTOR	2.00	Director	$6,000	$0	$6,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,341,708	$1,239,921	$3,396,172	$101,787
2023	$1,300,803	$1,360,423	$3,299,929	$-59,620
2022	$1,260,313	$1,579,250	$3,358,918	$-318,937
2021	$1,085,217	$1,328,946	$3,729,094	$-243,729
2020	$1,096,694	$1,083,029	$3,880,013	$13,665
2019	$677,675	$1,223,087	$3,871,098	$-545,412
2018	$1,638,712	$1,416,573	$4,474,197	$222,139