LAKE MEAD CHRISTIAN MINISTRIES (EIN 880343726) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

GAYLE SUE BLAKELEY

Phone

7025404124

Tax Period

2024-07-01 to 2025-06-30

LAKE MEAD CHRISTIAN MINISTRIES, founded in 1989, is a mid-sized nonprofit in the Unknown sector that reported $15.5M in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $14.5M left a modest 7% surplus.

Mission

LAKE MEAD CHRISTIAN MINISTRIES EXISTS TO SERVE JESUS CHRIST THROUGH EDUCATION AND COMMUNITY BUILDING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,483,528

Program Service Revenue $11,892,235

Investment Income $75,849

Other Revenue $74,314

TOTAL REVENUE $15,525,926

Expense Breakdown

Grants Paid $0

Salaries & Benefits $8,754,845

Fundraising Expenses $224,059

Program Expenses $10,544,711

Other Expenses $5,725,462

TOTAL EXPENSES $14,480,307

Year-over-Year Comparison

	2024	2023	Change
Revenue	$15,525,926	$14,083,054	+0.1%
Expenses	$14,480,307	$13,678,199	+0.1%
Net Income	$1,045,619	$404,855	+1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

340

Volunteers

375

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$239,646

Total Directors

$265,519

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GAYLE SUE BLAKELEY	EXECUTIVE DI	40.00	Officer Director	$123,636	$2,837	$126,473
BRAD BLAKELEY	LEAD PASTOR	40.00	Director	$94,215	$2,887	$97,102
ASHLEY MAHANEY	DIRECTOR OF	40.00	Officer	$70,111	$1,118	$71,229
DOREEN SCOTT	PRESIDENT	1.00	Officer Director	$0	$0	$0
MERLELYNN HARRIS	VICE-PRESIDE	1.00	Officer Director	$12,000	$0	$12,000
CATHERINE WINDHAM	TREASURER	1.00	Officer Director	$29,944	$0	$29,944
JOSHUA LARSON	SECRETARY	1.00	Officer Director	$0	$0	$0
AUSTIN SORRELS	MEMBER	1.00	Director	$0	$0	$0
AARON DEAN	MEMBER	1.00		$0	$0	$0
NOEL SANDERSON	MEMBER	1.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$15,525,926	$14,480,307	$14,526,895	$1,045,619
2024	$14,083,054	$13,678,199	$13,599,261	$404,855
2023	$13,762,314	$13,298,671	$12,255,320	$463,643
2022	$14,189,727	$11,395,013	$11,448,883	$2,794,714
2021	$5,975,624	$10,540,734	$10,080,445	$-4,565,110
2020	$9,609,016	$9,553,574	$13,790,084	$55,442
2019	$9,992,818	$9,825,709	$12,977,682	$167,109
2018	$9,068,899	$9,102,638	$12,498,027	$-33,739

LAKE MEAD CHRISTIAN MINISTRIES