GREATER LAS VEGAS INNER CITY GAMES (EIN 880348811) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

JODI MANZELLA

Phone

7022591850

Tax Period

2024-07-01 to 2025-06-30

GREATER LAS VEGAS INNER CITY GAMES, founded in 1995, is a community nonprofit in the Recreation & Sports sector that reported $3.3M in total revenue in fiscal year 2024. Revenue fell 39% from the prior year — a significant decline worth monitoring.

Mission

THE GREATER LAS VEGAS AFTER-SCHOOL ALL-STARS (D/B/A AFTER-SCHOOL ALL-STARS LAS VEGAS) PROVIDES FREE COMPREHENSIVE OUT-OF-SCHOOL PROGRAMS THAT KEEP CHILDREN SAFE AND HELP THEM SUCCEED IN SCHOOL AND IN LIFE. THE AFTER-SCHOOL ALL-STARS LAS VEGAS PROVIDES ENGAGING AFTER-SCHOOL ACTIVITIES AND OPPORTUNITIES FOR UNDERPRIVILEGED YOUTH, AGES 5-14, IN LAS VEGAS. THE AFTER-SCHOOL PROGRAMS OPERATE DIRECTLY AT 13 AT-RISK SCHOOL CAMPUSES AFTER THE SCHOOL BELL RINGS EACH DAY. AFTER-SCHOOL ALL-STARS LAS VEGAS PROVIDES YOUTH WITH ACADEMIC HELP, MENTORING, TUTORING AS WELL AS ENRICHMENT PROGRAMS SUCH AS SPORTS, DANCE, MUSIC, COOKING, DRAMA, ETC. THE AFTER- SCHOOL PROGRAM BEGINS WITH AN HOUR OF MENTORING, TUTORING OR HOMEWORK HELP, FOLLOWED BY AN HOUR OF ENRICHMENT OR CULTURAL ARTS ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,070,481

Program Service Revenue $256,631

Investment Income $1,355

Other Revenue $0

TOTAL REVENUE $3,328,467

Expense Breakdown

Grants Paid $0

Salaries & Benefits $910,701

Fundraising Expenses $254,859

Program Expenses $3,167,217

Other Expenses $2,701,611

TOTAL EXPENSES $3,636,612

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,328,467	$5,453,904	-0.4%
Expenses	$3,636,612	$5,606,884	-0.4%
Net Income	$-308,145	$-152,980	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

663

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$202,807

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JODI MANZELLA	EXECUTIVE DI	40.00	Officer	$179,208	$23,599	$202,807
MICHAEL FEDER	CHAIRMAN	2.00	Officer Director	$0	$0	$0
MARK SHEARER	VICE CHAIRMA	2.00	Officer Director	$0	$0	$0
FREDERIC APCAR	TREASURER	2.00	Officer Director	$0	$0	$0
TAMAR HOAPILI	SECRETARY	2.00	Officer Director	$0	$0	$0
RYAN CUPERSMITH	IMMEDIATE PA	2.00	Officer Director	$0	$0	$0
JENNA MORTON	PAST CHAIRMA	2.00	Officer Director	$0	$0	$0
JOHN PUCCI	PAST CHAIRMA	2.00	Officer Director	$0	$0	$0
STEPHANIE BERNAS	DIRECTOR	2.00	Director	$0	$0	$0
AMBER GREENWALT	DIRECTOR	2.00	Director	$0	$0	$0
LAUREN LICUANAN	DIRECTOR	2.00	Director	$0	$0	$0
TOM MCDONALD	DIRECTOR	2.00	Director	$0	$0	$0
LOU MONTGOMERY	DIRECTOR	2.00	Director	$0	$0	$0
ROB OSELAND	DIRECTOR	2.00	Director	$0	$0	$0
JUDI PEREZ SIEGEL	DIRECTOR	2.00	Director	$0	$0	$0
LINCOLN SPOOR	DIRECTOR	2.00	Director	$0	$0	$0
RANDI J TOPHAM	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,328,467	$3,636,612	$1,286,707	$-308,145
2024	No data	No data	No data	No data
2023	$5,688,476	$5,246,953	$1,913,695	$441,523
2022	$3,108,740	$2,846,113	$1,168,267	$262,627
2021	$1,988,822	$2,053,492	$1,198,976	$-64,670
2020	$1,686,308	$1,564,166	$1,221,590	$122,142
2019	$1,935,854	$1,883,171	$849,262	$52,683
2018	$1,456,267	$1,443,147	$793,059	$13,120

GREATER LAS VEGAS INNER CITY GAMES