COWBOYS REST CHRISTIAN CAMP AND RETREAT CENTER (EIN 880361380) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

JANATHAN HATT

Phone

7757388483

Tax Period

2025-01-01 to 2025-12-31

COWBOYS REST CHRISTIAN CAMP AND RETREAT CENTER, founded in 2000, is a small nonprofit in the Recreation & Sports sector that reported $467K in total revenue in fiscal year 2025. The organization ran a surplus of $77K, a strong 17% operating margin.

Mission

TO SHARE THE SALVATION MESSAGE OF JESUS CHRIST AND DISCIPLE INDIVIDUALS IN LIVING THE CHRISTIAN LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $286,687

Program Service Revenue $180,690

Investment Income $77

Other Revenue $0

TOTAL REVENUE $467,454

Expense Breakdown

Grants Paid $0

Salaries & Benefits $134,014

Fundraising Expenses $0

Program Expenses $354,452

Other Expenses $256,268

TOTAL EXPENSES $390,282

Year-over-Year Comparison

	2025	2024	Change
Revenue	$467,454	$446,096	+0.0%
Expenses	$390,282	$463,300	-0.2%
Net Income	$77,172	$-17,204	-5.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$6,169

Total Directors

$31,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN STARKEY	PRESIDENT	2.00	Officer	$6,169	$0	$6,169
JON MAHER	SECRETARY	2.00	Officer	$0	$0	$0
DAVID ROBERSON	TREASURER	2.00	Officer	$0	$0	$0
JANATHAN HATT	DIRECTOR	40.00	Director	$31,000	$0	$31,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$467,454	$390,282	$677,308	$77,172
2024	$446,096	$463,300	$600,136	$-17,204
2023	$464,772	$457,670	$617,340	$7,102
2022	$369,907	$334,331	$610,323	$35,576
2021	$301,736	$265,330	$574,763	$36,406
2020	$289,971	$255,426	$538,260	$34,545
2019	$302,672	$291,638	$503,751	$11,034
2018	$258,685	$289,690	$492,677	$-31,005

COWBOYS REST CHRISTIAN CAMP AND RETREAT CENTER