HENDERSON FLAG FOOTBALL LEAGUE (EIN 880402597) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

GARRISON FRIES

Tax Period

2023-01-01 to 2023-12-31

HENDERSON FLAG FOOTBALL LEAGUE, founded in 1998, is a small nonprofit in the Recreation & Sports sector that reported $216K in total revenue in fiscal year 2023. Expenses of $205K left a modest 5% surplus.

Mission

ENGAGEMENT FOR MORE THAN 650 YOUTHS AND INSTRUCTION ON HOW TO RESPECT AUTHORITY AND LEARN THE ASSETS OF FAIR COMPETITION WHILE AVOIDING DRUGS AND OTHER NEGATIVE FORCES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,500

Program Service Revenue $171,604

Investment Income $0

Other Revenue $41,432

TOTAL REVENUE $215,536

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $204,713

Other Expenses $204,713

TOTAL EXPENSES $204,713

Year-over-Year Comparison

	2023	2022	Change
Revenue	$215,536	$199,759	+0.1%
Expenses	$204,713	$213,853	0.0%
Net Income	$10,823	$-14,094	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELIJAH RHODES	DIRECTOR	6.00	Director	$0	$0	$0
ANTHONY MENDOZA	DIRECTOR	6.00	Director	$0	$0	$0
LIBBIE GARRETSON	DIRECTOR	6.00	Director	$0	$0	$0
MELISSA MENDOZA	SECRETARY-TREASURER	10.00	Officer	$0	$0	$0
GARRISON FRIES	PRESIDENT	20.00	Officer	$0	$0	$0
MARK BUNNELL	FORMER DIRECTOR	6.00		$0	$0	$0
JEFF WINKLER	FORMER VICE PRESIDENT	6.00		$0	$0	$0
GABI SUSONG	FORMER DIRECTOR	6.00		$0	$0	$0
JENIFER MORSE	FORMER PRESIDENT	20.00		$0	$0	$0
JASON BEVACQUA	FORMER DIRECTOR	6.00		$0	$0	$0
BELL HUDSON	FORMER SECRETARY	6.00		$0	$0	$0
REBECCA MATSON	FORMER TREASURER	6.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$215,536	$204,713	$65,958	$10,823
2022	$199,759	$213,853	$103,807	$-14,094
2021	$162,165	$145,783	$117,901	$16,382
2020	$123,735	$99,417	$101,519	$24,318
2019	$204,743	$245,013	$79,774	$-40,270
2018	$264,299	$220,063	$119,229	$44,236

HENDERSON FLAG FOOTBALL LEAGUE