HAMBLIN BOGS INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

MICHAEL EGAN

Phone

5084200780

Tax Period

2024-01-01 to 2024-12-31

HAMBLIN BOGS INC, founded in 2022, is a micro nonprofit in the Science & Technology sector that reported $1K in total revenue in fiscal year 2024. Revenue fell 99% from the prior year — a significant decline worth monitoring. Expenses of $32K exceeded revenue, resulting in a 2396% operating deficit.

Mission

OPERATED EXLUSIVELY FOR THE CHARITABLE, EDUCATIONAL, AND SCIENTIFIC PRUPOSES OF SUPPORTING THREE BAYS PRESERVATION INC, A PUBLIC CHARITY EXEMPT FROM TAXATION PURSUANT TO SECTION 501(C)(3). SUCH ACTIVITIES SHALL, AT THE DIRECTION OF THREE BAYS PRESERVATION INC, BE; TO PROTECT, MAINTAIN, AND ENHANCE THE AQUATIC AND RELATED ENVIRONMENT IN THE "THREE-BAY AREA-; TO EDUCATE THE PUBLIC AND INCREASE KNOWLEDGE CONCERNING THE AQUATIC AND RELATED ENVIRONMENT, ESPECIALLY THE "THREE-BAY AREA-; AND TO HOLD, MAINTAIN, AND MANAGE REAL PROPERTY OWNED BY THREE BAYS PRESERVATION INC IN CARRYING OUT SAID ORGANIZATION'S CHARITABLE MISSION.

Program Service Accomplishments

Program 1

Expenses: $30,856

HOLD, MAINTAIN AND MANAGE THE HAMBLIN BOGS PROPERTY AND BUILDINGS FOR EDUCATION AND SCIENTIFIC PURPOSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,300

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,300

Expense Breakdown

Grants Paid $30,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $30,856

Other Expenses $2,445

TOTAL EXPENSES $32,445

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,300	$173,205	-1.0%
Expenses	$32,445	$555,549	-0.9%
Net Income	$-31,145	$-382,344	-0.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL EGAN	PRESIDENT	N/A	Officer Director	$0	$0	$0
JOHN G KASSAKIAN	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
LAUREEN PFIZENMAIER	TREASURER	N/A	Officer Director	$0	$0	$0
MARK CURLEY	CLERK	N/A	Officer Director	$0	$0	$0
JACK AHERN	DIRECTOR	N/A	Director	$0	$0	$0
DAN SCHWINN	DIRECTOR	N/A	Director	$0	$0	$0
BRIDGET BURGER	DIRECTOR	N/A	Director	$0	$0	$0
DAVID SAMRA	DIRECTOR	N/A	Director	$0	$0	$0
EDWARD M CROSBY JR	DIRECTOR	N/A	Director	$0	$0	$0
JOHN T FALLON JR	DIRECTOR	N/A	Director	$0	$0	$0
TRAVIS CUNDIFF	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,300	$32,445	$99,813	$-31,145
2022	$541,757	$28,455	$513,433	$513,302