WOODBINE GOLF COURSE LLC (EIN 880650019) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

PAUL FOUTS

Phone

7126473442

Tax Period

2024-01-01 to 2024-12-31

WOODBINE GOLF COURSE LLC, founded in 2022, is a small nonprofit that reported $256K in total revenue in fiscal year 2024. Expenses of $225K left a modest 12% surplus.

Mission

IT IS THE ORGANIZATION'S MISSION TO PROVIDE GOLF, OUTDOOR ACTIVITIES, AND COMMUNITY ENTERTAINMENT FOR THE TOWN AND SURROUNDING AREAS OF WOODBINE, IOWA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $96,336

Program Service Revenue $136,212

Investment Income $0

Other Revenue $23,366

TOTAL REVENUE $255,914

Expense Breakdown

Grants Paid $0

Salaries & Benefits $54,194

Fundraising Expenses $198

Other Expenses $170,459

TOTAL EXPENSES $224,653

Year-over-Year Comparison

	2024	2023	Change
Revenue	$255,914	$254,014	+0.0%
Expenses	$224,653	$265,092	-0.2%
Net Income	$31,261	$-11,078	-3.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAUL FOUTS	TREASURER	N/A	Officer Director	$0	$0	$0
TERRENCE MILLARD	DIRECTOR	N/A	Director	$0	$0	$0
NICK OLIVER	PRESIDENT	N/A	Officer Director	$0	$0	$0
TRENT SPRECKER	VP, SECRETAR	N/A	Officer Director	$0	$0	$0
MARK UNRUH	DIRECTOR	N/A	Director	$0	$0	$0
JOHN WILBER	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$255,914	$224,653	$520,350	$31,261
2023	No data	No data	No data	No data
2022	$380,061	$238,324	$522,581	$141,737

WOODBINE GOLF COURSE LLC