KINGDOM BUILDERS CHRISTIAN SCHOOL (EIN 881053151) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

TONY MERSCHMAN

Phone

2184445227

Tax Period

2024-07-01 to 2025-06-30

KINGDOM BUILDERS CHRISTIAN SCHOOL, founded in 2022, is a small nonprofit in the Education sector that reported $231K in total revenue in fiscal year 2024. Revenue surged 209% from the prior year, signaling strong growth momentum. The organization ran a surplus of $48K, a strong 21% operating margin.

Mission

KINGDOM BUILDERS CHRISTIAN SCHOOL IS COMMITTED TO BUILDING GOD'S KINGDOM THROUGH HIS CHILDREN, BY CREATING A PASSION AND IDENTITY IN CHRIST THROUGH STRONG ACADEMICS AND A DEDICATION TO SERVICE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $88,265

Program Service Revenue $105,930

Investment Income $414

Other Revenue $36,579

TOTAL REVENUE $231,188

Expense Breakdown

Grants Paid $0

Salaries & Benefits $129,393

Fundraising Expenses $1,854

Program Expenses $165,923

Other Expenses $53,763

TOTAL EXPENSES $183,156

Year-over-Year Comparison

	2024	2023	Change
Revenue	$231,188	$74,794	+2.1%
Expenses	$183,156	$76,106	+1.4%
Net Income	$48,032	$-1,312	-37.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON CHRISTIANSEN	SECRETARY	5.00	Officer Director	$0	$0	$0
JANEE HILL	DIRECTOR	5.00	Director	$0	$0	$0
BRIAN LIETZ	PRESIDENT	5.00	Officer Director	$0	$0	$0
COURTNEY MANTELL	DIRECTOR	5.00	Director	$0	$0	$0
TONY MERSCHMAN	TREASURER	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$231,188	$183,156	$72,023	$48,032
2024	No data	No data	No data	No data
2023	$162,395	$162,346	$25,164	$49
2022	$94,414	$70,515	$26,786	$23,899

KINGDOM BUILDERS CHRISTIAN SCHOOL