KELLY INTERNATIONAL MINISTRIES (EIN 881184823) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

SHELLY A KELLY

Phone

4052034964

Tax Period

2025-01-01 to 2025-12-31

KELLY INTERNATIONAL MINISTRIES, founded in 2023, is a small nonprofit in the Religion sector that reported $255K in total revenue in fiscal year 2025. Revenue surged 139% from the prior year, signaling strong growth momentum.

Mission

Kelly International ministries exists to support Christian programs through philanthropy and service that will further the gospel of Jesus Christ.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $254,718

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $254,718

Expense Breakdown

Grants Paid $269,036

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $269,036

Other Expenses $0

TOTAL EXPENSES $269,036

Year-over-Year Comparison

	2025	2024	Change
Revenue	$254,718	$106,434	+1.4%
Expenses	$269,036	$92,141	+1.9%
Net Income	$-14,318	$14,293	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shelly kelly	Chairman	2.00	Officer	$0	$0	$0
Darrell Kelly	Treasurer	1.00	Officer	$0	$0	$0
David Kelly	Secretary	0.50	Officer	$0	$0	$0
Holly Tompkins	Board Member	0.50	Director	$0	$0	$0
Gretchen McFarland	Board Member	0.50	Director	$0	$0	$0
Jodie Bushey	Board Member	0.50	Director	$0	$0	$0
Bruce Wiggington	Board Member	0.50	Director	$0	$0	$0
Aughtney Cox	Board Member	0.50	Director	$0	$0	$0
Laura Gedeon	Board Member	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$254,718	$269,036	$15,013	$-14,318

KELLY INTERNATIONAL MINISTRIES