LITTLE BOTTOMS FREE STORE (EIN 881508494) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Phone

6146964099

Tax Period

2024-01-01 to 2024-12-31

LITTLE BOTTOMS FREE STORE, founded in 2021, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $303K in total revenue in fiscal year 2024. Revenue surged 56% from the prior year, signaling strong growth momentum. The organization ran a surplus of $52K, a strong 17% operating margin.

Mission

Fostering a safe nurturing environment while providing essential baby supplies to disadvantaged Franklin County Ohio families with children aged 3 and under. We provide free diapers wipes clothing formula and other essential baby supplies weekly.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $299,988

Program Service Revenue $0

Investment Income $2,696

Other Revenue $0

TOTAL REVENUE $302,684

Expense Breakdown

Grants Paid $0

Salaries & Benefits $57,666

Fundraising Expenses $30,974

Program Expenses $201,499

Other Expenses $192,739

TOTAL EXPENSES $250,405

Year-over-Year Comparison

	2024	2023	Change
Revenue	$302,684	$194,212	+0.6%
Expenses	$250,405	$138,843	+0.8%
Net Income	$52,279	$55,369	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

130

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$47,967

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Christina Browning	Board Member	1.00	Director	$0	$0	$0
Janet George	Board Member	5.00	Director	$0	$0	$0
Kyle Rossman	Board Member	3.00	Director	$0	$0	$0
Thandeka Zulu	Board Member	1.00	Director	$0	$0	$0
Uwe Wernekinck	Board Member	1.00	Director	$0	$0	$0
Olivia Atley	Board Member	1.00	Director	$0	$0	$0
Denise Kilgore	Board President	15.00	Director	$0	$0	$0
Mary Lauren Neel	Board Secretary	1.00	Director	$0	$0	$0
Sally Belshaw	Board Treasurer	5.00	Director	$0	$0	$0
Heidi Weaver-Smith	Executive Director	40.00	Key Emp	$47,967	$0	$47,967

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$302,684	$250,405	$139,586	$52,279

LITTLE BOTTOMS FREE STORE