Bay City Christian School Inc (EIN 881624731) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

Michael Phillips

Phone

9204995561

Tax Period

2024-07-01 to 2025-06-30

Bay City Christian School Inc, founded in 2022, is a community nonprofit in the Education sector that reported $3.1M in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year.

Mission

Bay City Christian School exists to partner with Christian families in the continual growth of students toward academic excellence spiritual maturity.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $441,767

Program Service Revenue $2,649,424

Investment Income $0

Other Revenue $20,094

TOTAL REVENUE $3,111,285

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,583,787

Fundraising Expenses $0

Program Expenses $3,156,596

Other Expenses $1,800,996

TOTAL EXPENSES $3,384,783

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,111,285	$3,486,953	-0.1%
Expenses	$3,384,783	$3,021,941	+0.1%
Net Income	$-273,498	$465,012	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$10,951

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Aaron Lichtenwalner	Board Member	001.00	Director	$6,088	$0	$6,088
Ray Anderson	Chairman	001.00	Director	$4,863	$0	$4,863
Dave Bender	Board Member	001.00	Director	$0	$0	$0
Patrick Hennessy	Board Member	001.00	Officer Director	$0	$0	$0
Dan Weaver	Executive Board Member	001.00	Director	$0	$0	$0
Micah DeCleene	Executive Board Member	001.00	Director	$0	$0	$0
Brent Luther	Board Member	001.00	Director	$0	$0	$0
David Burroughs	Board Member	001.00	Director	$0	$0	$0
Mike Fleming	Board Member	001.00	Director	$0	$0	$0
Jim Hinze	Board Member	001.00	Director	$0	$0	$0
Jim Offord	Board Member	001.00	Director	$0	$0	$0
Jim Schmidt	Secretary	001.00	Officer Director	$0	$0	$0
Jacob Thomas	Board Member	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,111,285	$3,384,783	$3,041,686	$-273,498
2024	$3,486,953	$3,021,941	$3,834,658	$465,012
2023	$3,313,264	$2,403,794	$3,395,637	$909,470

Bay City Christian School Inc