1888 Buckle Club Inc (EIN 881783062) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

John Kieckhefer

Phone

9284450446

Tax Period

2024-01-01 to 2024-12-31

1888 Buckle Club Inc, founded in 2022, is a small nonprofit in the Arts, Culture & Humanities sector that reported $380K in total revenue in fiscal year 2024. Expenses of $354K left a modest 7% surplus.

Mission

The 1888 Buckle Club, Inc. (the Buckle Club) is a 501(c)(3) nonprofit that was created with the express purpose of supporting the Prescott Frontier Days, Inc. & Worlds Oldest Rodeo in reaching their goals to improve the Prescott Rodeo grounds and increase the overall experiences for spectators and contestants alike.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $331,164

Program Service Revenue $48,591

Investment Income $0

Other Revenue $0

TOTAL REVENUE $379,755

Expense Breakdown

Grants Paid $249,987

Salaries & Benefits $53,825

Fundraising Expenses $1,274

Program Expenses $286,721

Other Expenses $50,513

TOTAL EXPENSES $354,325

Year-over-Year Comparison

	2024	2023	Change
Revenue	$379,755	$380,946	0.0%
Expenses	$354,325	$368,789	0.0%
Net Income	$25,430	$12,157	+1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$50,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Greg Mengarelli	Executive Dir.	40.00	Officer	$50,000	$0	$50,000
Daniel Yamauchi	Secretary	1.00	Director	$0	$0	$0
John Kieckhefer	President	2.00	Officer Director	$0	$0	$0
Corey Bird	Treasurer	2.00	Officer Director	$0	$0	$0
Ron Owsely	Director	1.00	Officer Director	$0	$0	$0
Travis Bard	Director	1.00	Director	$0	$0	$0
Luther Kraxburger	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$379,755	$354,325	$51,675	$25,430
2023	$380,946	$368,789	$39,715	$12,157

1888 Buckle Club Inc