COLUMBUS CLASSICAL ACADEMY (EIN 882145735) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

DANIEL GIBSON

Phone

6142455547

Tax Period

2023-07-01 to 2024-06-30

COLUMBUS CLASSICAL ACADEMY, founded in 2022, is a community nonprofit in the Education sector that reported $2.0M in total revenue in fiscal year 2023. Expenses of $2.4M exceeded revenue, resulting in a 19% operating deficit.

Mission

COLUMBUS CLASSICAL ACADEMY INCULCATES IN OUR STUDENTS, THROUGH A GENUINE AND RIGOROUS CLASSICAL EDUCATION IN THE LIBERAL ARTS AND SCIENCES, THE KNOWLEDGE AND VIRTUE UPON WHICH INDEPENDENT, RESPONSIBLE, AND JOYFUL LIVES ARE BUILT, IN THE FIRM BELIEF THAT SUCH LIVES ARE THE FOUNDATION OF A FREE AND FLOURISHING REPUBLIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,502,363

Program Service Revenue $483,083

Investment Income $12,807

Other Revenue $345

TOTAL REVENUE $1,998,598

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,144,846

Fundraising Expenses $10,000

Program Expenses $1,863,207

Other Expenses $1,224,521

TOTAL EXPENSES $2,369,367

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,998,598	$2,044,787	0.0%
Expenses	$2,369,367	$511,406	+3.6%
Net Income	$-370,769	$1,533,381	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$150,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL GIBSON	HEAD OF SCHO	60.00	Officer	$150,000	$0	$150,000
MICHAEL GROSS	PRESIDENT	25.00	Officer Director	$0	$0	$0
DAVID MYHAL	BOARD MEMBER	3.00	Director	$0	$0	$0
REBECCA HURD	BOARD MEMBER	5.00	Director	$0	$0	$0
THOMAS KING	BOARD MEMBER	10.00	Director	$0	$0	$0
CHRIS LIGHTFOOT	BOARD MEMBER	3.00	Director	$0	$0	$0
DAVID DURELL	SECRETARY	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,998,598	$2,369,367	$8,196,836	$-370,769
2023	$2,044,787	$511,406	$6,863,767	$1,533,381

COLUMBUS CLASSICAL ACADEMY