RS3101

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

PAT SHELLEY

Phone

8169314751

Tax Period

2024-01-01 to 2024-12-31

RS3101, founded in 2022, is a small nonprofit in the Human Services sector that reported $684K in total revenue in fiscal year 2024. The organization ran a surplus of $158K, a strong 23% operating margin.

Mission

RS3101, INC. IS THE SUPPORTING ENTITY CHARGED WITH HOLDING THE REAL PROPERTY LOCATED AT 3101 TROOST AVE IN KANSAS CITY, MO.

Program Service Accomplishments

Program 1

Expenses: $0 Revenue: $0

TO SUPPORT RECONCILIATION SERVICES AND ITS INITIATIVES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $683,810

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $683,810

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $525,883

TOTAL EXPENSES $525,883

Year-over-Year Comparison

	2024	2023	Change
Revenue	$683,810	N/A	N/A
Expenses	$525,883	$380,719	+0.4%
Net Income	$157,927	$-380,719	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$182,617

Total Directors