LICI CORP

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

KAIYU LI

Phone

6502234552

Tax Period

2025-01-01 to 2025-12-31

LICI CORP, founded in 2022, is a small nonprofit in the Education sector that reported $150K in total revenue in fiscal year 2025. Revenue surged 489% from the prior year, signaling strong growth momentum. The organization ran a surplus of $35K, a strong 23% operating margin.

Mission

The specific purpose of this Corporation is to educate the general public in sports, art, and subjects taught in California schools.

Program Service Accomplishments

Program 1

Expenses: $115,236 Revenue: $150,135

Offered basketball team training programs and practices.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $150,135

Investment Income $0

Other Revenue $0

TOTAL REVENUE $150,135

Expense Breakdown

Grants Paid $0

Salaries & Benefits $67,203

Fundraising Expenses $0

Program Expenses $115,236

Other Expenses $48,033

TOTAL EXPENSES $115,236

Year-over-Year Comparison

	2025	2024	Change
Revenue	$150,135	$25,469	+4.9%
Expenses	$115,236	$25,575	+3.5%
Net Income	$34,899	$-106	-330.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KAIYU	LI	40.00	Officer	$0	$0	$0
MICHAL	CIERNIAK	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$150,135	$115,236	$34,899	$34,899
2024	$25,469	$25,575	No data	$-106