BLUEPRINT USA INC (EIN 883528159) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

SETH LONDON

Phone

2025520221

Tax Period

2024-01-01 to 2024-12-31

BLUEPRINT USA INC, founded in 2022, is a community nonprofit that reported $3.4M in total revenue in fiscal year 2024. Revenue surged 128% from the prior year, signaling strong growth momentum. Expenses of $2.9M left a modest 14% surplus.

Mission

BLUEPRINT USA, INC. IS ORGANIZED AND SHALL BE OPERATED EXCLUSIVELY FOR SOCIAL WELFARE PURPOSES. IN FURTHERANCE OF THESE PURPOSES, BLUEPRINT USA, INC. SHALL CONDUCT RESEARCH, COORDINATE STAKEHOLDERS, AND ADVANCE POLICIES THAT PROMOTE EQUAL OPPORTUNITY, SOCIAL MOBILITY, AND CIVIC PLURALISM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,388,841

Program Service Revenue $0

Investment Income $14,534

Other Revenue $0

TOTAL REVENUE $3,403,375

Expense Breakdown

Grants Paid $488,848

Salaries & Benefits $90,000

Fundraising Expenses $116,000

Program Expenses $2,626,333

Other Expenses $2,216,349

TOTAL EXPENSES $2,911,197

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,403,375	$1,490,000	+1.3%
Expenses	$2,911,197	$1,564,636	+0.9%
Net Income	$492,178	$-74,636	-7.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$90,000

Total Directors

$90,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SETH LONDON	PRESIDENT	2.00	Officer Director	$0	$0	$0
MARISSA MCBRIDE	SECRETARY	2.00	Officer Director	$0	$0	$0
EMILY HSIEH	TREASURER	10.00	Officer Director	$90,000	$0	$90,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,403,375	$2,911,197	$1,876,401	$492,178
2023	$1,490,000	$1,564,636	$1,372,015	$-74,636
2022	$1,500,000	$65,889	$1,500,000	$1,434,111

BLUEPRINT USA INC