LAS VEGAS SUPER BOWL HOST COMMITTEE CHARITIES INC (EIN 883912508) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

SAM JOFFRAY

Phone

7754584678

Tax Period

2024-01-01 to 2024-12-31

LAS VEGAS SUPER BOWL HOST COMMITTEE CHARITIES INC, founded in 2022, is a community nonprofit that reported $1.8M in total revenue in fiscal year 2024. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $2.8M exceeded revenue, resulting in a 54% operating deficit.

Mission

COLLABORATE WITH THE LAS VEGAS SUPER BOWL HOST COMMITTEE, AN EXISTING SECTION 501(C)(6) TAX-EXEMPT ORGANIZATION, TO IMPLEMENT NUMEROUS CHARITABLE GOALS IDENTIFIED IN CONNECTION WITH THE LAS VEGAS METROPOLITAN AREA, CLARK COUNTY, NEVADA AND SOUTH NEVADA'S HOSTING OF SUPER BOWL LVIII IN 2024.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,833,154

Program Service Revenue $0

Investment Income $0

Other Revenue $107

TOTAL REVENUE $1,833,261

Expense Breakdown

Grants Paid $2,342,760

Salaries & Benefits $89,186

Fundraising Expenses $21,000

Program Expenses $2,761,341

Other Expenses $390,182

TOTAL EXPENSES $2,822,128

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,833,261	$2,380,633	-0.2%
Expenses	$2,822,128	$1,400,768	+1.0%
Net Income	$-988,867	$979,865	-2.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

6000

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$175,206

Total Directors

$713,594

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SAM JOFFRAY	DIRECTOR	20.00	Director	$9,000	$0	$434,000
THOMAS DONOHUE	TREASURER &	20.00	Officer Director	$10,500	$4,748	$175,206
MYISHA BOYCE	DIRECTOR	20.00	Director	$104,388	$0	$104,388
PETER DROPICK	DIRECTOR	1.00	Director	$0	$0	$0
MYLES HAYES	DIRECTOR	1.00	Director	$0	$0	$0
PIPER OVERSTREET-WHITE	DIRECTOR	1.00	Director	$0	$0	$0
ZAHIR RAHMAN	SECRETARY &	1.00	Officer Director	$0	$0	$0
SAMUEL RUDD	DIRECTOR	1.00	Director	$0	$0	$0
DENETTE SUDDETH	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,833,261	$2,822,128	No data	$-988,867
2023	$2,380,633	$1,400,768	$1,806,143	$979,865

LAS VEGAS SUPER BOWL HOST COMMITTEE CHARITIES INC