WILDCAT NIL FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

RYAN HENINGTON

Phone

7852267786

Tax Period

2023-01-01 to 2023-12-31

WILDCAT NIL FOUNDATION INC, founded in 2022, is a small nonprofit that reported $782K in total revenue in fiscal year 2023. The organization ran a surplus of $120K, a strong 15% operating margin.

Mission

TO STRENGTHEN, PROMOTE, AND SUPPORT TAX-EXEMPT CHARITABLE ORGANIZATIONS AND THE PEOPLE AND COMMUNITIES THEY SERVE, PRIMARILY WITHIN KANSAS.

Program Service Accomplishments

Program 1

Expenses: $661,636

THE FOUNDATION PROVIDES IN-KIND CONTRIBUTIONS OF SPORTS EDUCATION, PHYSICAL EDUCATION, COMMUNICATION, MARKETING AND EVENT SERVICES IN ORDER TO INCREASE THE REACH AND EFFECTIVENESS OF THESE...

THE FOUNDATION PROVIDES IN-KIND CONTRIBUTIONS OF SPORTS EDUCATION, PHYSICAL EDUCATION, COMMUNICATION, MARKETING AND EVENT SERVICES IN ORDER TO INCREASE THE REACH AND EFFECTIVENESS OF THESE ORGANIZATIONS, BETTER SERVE THEIR CONSTITUENTS AND STAKEHOLDERS, AND ULTIMATELY ACHIEVE GREATER SUCCESS IN ACHIEVING THEIR RESPECTIVE EXEMPT PURPOSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $779,752

Program Service Revenue $0

Investment Income $2,225

Other Revenue $0

TOTAL REVENUE $781,977

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $661,636

Other Expenses $662,177

TOTAL EXPENSES $662,177

Year-over-Year Comparison

	2023	2022	Change
Revenue	$781,977	N/A	N/A
Expenses	$662,177	N/A	N/A
Net Income	$119,800	$0	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROSS ELDER	DIRECTOR	2.00	Director	$0	$0	$0
AUSTIN BUDKE	DIRECTOR	2.00	Director	$0	$0	$0
RYAN HENINGTON	PRESIDENT	2.00	Officer	$0	$0	$0
PIERSON MCATEE	SECRETARY	2.00	Officer	$0	$0	$0
VERN HENRICKS	TREASURER	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$781,977	$662,177	$230,000	$119,800