PATRIOT RESTORATION OPS (EIN 884043990) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

GABRIEL J MACDOUGALL

Tax Period

2024-01-01 to 2024-12-31

PATRIOT RESTORATION OPS, founded in 2022, is a community nonprofit in the Public & Societal Benefit sector that reported $9.3M in total revenue in fiscal year 2024. Revenue surged 339% from the prior year, signaling strong growth momentum. Expenses of $8.7M left a modest 6% surplus.

Mission

PROPS DEVELOPS AND MANAGES FOREST RESTORATION PROJECTS FOR THE BENEFIT OF OUTDOORSMAN AND CITIZENS AND AIMS TO EMPLOY AND TRAIN VETERANS FOR THESE PROJECTS TO EXTEND SKILLS AND HIREABILITY TO THE VETERAN COMMUNITY IN FORESTRY, AG, AND RESTORATIVE ASPECTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $9,309,433

Investment Income $0

Other Revenue $0

TOTAL REVENUE $9,309,433

Expense Breakdown

Grants Paid $0

Salaries & Benefits $185,560

Fundraising Expenses $1,355

Program Expenses $8,498,944

Other Expenses $8,538,961

TOTAL EXPENSES $8,724,521

Year-over-Year Comparison

	2024	2023	Change
Revenue	$9,309,433	$2,119,880	+3.4%
Expenses	$8,724,521	$2,160,662	+3.0%
Net Income	$584,912	$-40,782	-15.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$54,937

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
GABRIEL J MACDOUGALL	CEO	Officer	$54,937	$0	$54,937
SCOTT LEWIS	SECRETARY	Director	$0	$0	$0
DARIEN CROCE	TREASURER	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$9,309,433	$8,724,521	$162,867	$584,912
2024	No data	No data	No data	No data
2023	$2,119,880	$2,160,662	$146,514	$-40,782

PATRIOT RESTORATION OPS