The Ranches Academy Incorporated (EIN 900147606) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

Stephanie Colson

Phone

8017894000

Tax Period

2024-07-01 to 2025-06-30

The Ranches Academy Incorporated, founded in 2004, is a community nonprofit in the Education sector that reported $4.0M in total revenue in fiscal year 2024. Expenses of $3.6M left a modest 10% surplus.

Mission

Public charter school educating Utah students.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,758,531

Program Service Revenue $71,950

Investment Income $127,265

Other Revenue $4,212

TOTAL REVENUE $3,961,958

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,593,796

Fundraising Expenses $0

Program Expenses $3,122,454

Other Expenses $968,057

TOTAL EXPENSES $3,561,853

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,961,958	$3,880,965	+0.0%
Expenses	$3,561,853	$3,432,999	+0.0%
Net Income	$400,105	$447,966	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

300

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$130,871

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Amy Harrison	Member	1.00	Officer Director	$0	$0	$0
Carina Moss	Member	1.00	Officer Director	$0	$0	$0
Michelle Bennett	Member	1.00	Officer Director	$0	$0	$0
Preston Griffin	Member	1.00	Officer Director	$0	$0	$0
Joshua Marsh	Member	4.00	Director	$0	$0	$0
Claire Anderson	Member	1.00	Director	$0	$0	$0
Stephanie Colson	Director	40.00	Officer	$108,338	$22,533	$130,871

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,961,958	$3,561,853	$5,957,497	$400,105
2024	$3,880,965	$3,432,999	$5,625,731	$447,966
2023	$3,585,971	$3,095,826	$5,293,506	$490,145
2022	$3,298,474	$2,806,501	$4,856,118	$491,973
2021	$3,027,222	$2,752,550	$4,494,963	$274,672
2020	$2,817,829	$2,434,675	$4,360,881	$383,154
2019	$2,627,541	$2,309,046	$4,108,594	$318,495
2018	$2,474,487	$2,153,111	$3,783,417	$321,376

The Ranches Academy Incorporated