BOGER CITY OPTIMIST

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

ZACH ROME

Phone

9802429696

Tax Period

2025-01-01 to 2025-12-31

BOGER CITY OPTIMIST, founded in 2009, is a small nonprofit in the Recreation & Sports sector that reported $201K in total revenue in fiscal year 2025. Revenue decreased 15% compared to the prior year. Expenses of $173K left a modest 14% surplus.

Mission

SEEK TO PROVIDE ALL ELIGIBLE YOUTH WITH THE OPPORTUNITY TO PARTICIPATE IN YOUTH SPORTS.

Program Service Accomplishments

Program 1

Expenses: $169,601

WE SEEK TO PROVIDE ALL ELIGIBLE YOUTH IN OUR COMMUNITY WITH THE OPPORTUNITY TO PARTICIPATE IN YOUTH SPORTS SUCH AS T-BALL, BASEBALL, SOFTBALL, AND CHEERLEADING. WE STRIVE TO TEACH OUR YOUTH THE...

WE SEEK TO PROVIDE ALL ELIGIBLE YOUTH IN OUR COMMUNITY WITH THE OPPORTUNITY TO PARTICIPATE IN YOUTH SPORTS SUCH AS T-BALL, BASEBALL, SOFTBALL, AND CHEERLEADING. WE STRIVE TO TEACH OUR YOUTH THE FUNDAMENTALS OF THE SPORTS ALONG WITH CHARACTER BUILDING SKILLS INCLUDING GOOD SPORTSMANSHIP AND THE ADVANTAGES OF BEING A TEAM PLAYER. THESE ACTIVITIES WILL HAVE A POSITIVE IMPACT ON THEM AND THEIR COMMUNITY. WE SEEK TO NURTURE THEIR GROWTH WHILE PROVIDING OPPOUTUNITIES FOR THEM TO PLAY YOUTH SPORTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $22,724

Program Service Revenue $178,464

Investment Income $0

Other Revenue $0

TOTAL REVENUE $201,188

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $169,601

Other Expenses $173,005

TOTAL EXPENSES $173,005

Year-over-Year Comparison

	2025	2024	Change
Revenue	$201,188	$236,383	-0.1%
Expenses	$173,005	$179,577	0.0%
Net Income	$28,183	$56,806	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ZACH ROME	Treasurer	4.00	Director	$0	$0	$0
NATHAN TRAVIS	Co-Director	4.00	Director	$0	$0	$0
MELISSA CARVER	Director	4.00	Director	$0	$0	$0
JIMMY COTNER	Director	4.00	Director	$0	$0	$0
HOLLY JARRETT	Director	4.00	Director	$0	$0	$0
DOUG SHOUTD	Director	4.00	Director	$0	$0	$0
JOSH MORGAN	Director	4.00	Director	$0	$0	$0
MONTREKO GADDY	Director	4.00	Director	$0	$0	$0
TYLER STEPHENS	Director	4.00	Director	$0	$0	$0
KAYLA HUNTLEY	Director	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$201,188	$173,005	$261,221	$28,183
2024	No data	No data	No data	No data