MINNESOTA SPAY & NEUTER ASSISTANCE PROGRAM PROFESSIONAL CORPORATION (EIN 900397515) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

JODI BUCKMAN

Phone

6127208236

Tax Period

2023-07-01 to 2024-06-30

MINNESOTA SPAY & NEUTER ASSISTANCE PROGRAM PROFESSIONAL CORPORATION, founded in 2008, is a community nonprofit in the Animal-Related sector that reported $2.5M in total revenue in fiscal year 2023. Revenue surged 26% from the prior year, signaling strong growth momentum.

Mission

TO END THE SUFFERING OF MINNESOTA CATS AND DOGS DUE TO OVERPOPULATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $628,950

Program Service Revenue $1,822,022

Investment Income $303

Other Revenue $14,944

TOTAL REVENUE $2,466,219

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,642,254

Fundraising Expenses $158,456

Program Expenses $2,024,404

Other Expenses $785,788

TOTAL EXPENSES $2,428,042

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,466,219	$1,952,801	+0.3%
Expenses	$2,428,042	$2,107,194	+0.2%
Net Income	$38,177	$-154,393	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$110,304

Total Directors

$126,368

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR KIM CULBERTSON	DIRECTOR, FOUNDER	40.00	Director	$116,463	$9,905	$126,368
DOUG BINNING	INTERIM CHAIR	3.00	Officer Director	$0	$0	$0
STACY MAYS	SECRETARY	1.00	Officer Director	$0	$0	$0
SUSAN STILES	TREASURER	3.00	Officer Director	$0	$0	$0
MIMI PIZZI	DIRECTOR	1.00	Director	$0	$0	$0
NICOLE NEWVILLE	DIRECTOR	1.00	Director	$0	$0	$0
STEPHEN LUNDEEN	DIRECTOR	1.00	Director	$0	$0	$0
RICHARD CARLSON GAGE	DIRECTOR	1.00	Director	$0	$0	$0
JUDY CANDELL	DIRECTOR	1.00	Director	$0	$0	$0
PATRICK ANDERSEN	DIRECTOR	1.00	Director	$0	$0	$0
CAROLYN WEBER	DIRECTOR	1.00	Director	$0	$0	$0
SHAYLEE RUSS	DIRECTOR	1.00	Director	$0	$0	$0
RICK DIAMOND	DIRECTOR	1.00	Director	$0	$0	$0
DAWN ISACKSON	DIRECTOR	1.00	Director	$0	$0	$0
ANNA KUCERA	EXECUTIVE DIRECTOR	40.00	Officer	$105,081	$5,223	$110,304
DR MADDIE LITTLE	VETERINARY SURGEON	40.00	Highest	$104,859	$4,764	$109,623
DR KELLY PAWLENTY	VETERINARY SURGEON	40.00	Highest	$116,666	$5,830	$122,496
DR EMILY ASLESEN	VETERINARY SURGEON	40.00	Highest	$111,061	$0	$111,061

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$2,466,219	$2,428,042	$1,657,465	$38,177
2023	$1,952,801	$2,107,194	$1,743,071	$-154,393
2022	$1,915,523	$2,132,158	$1,888,663	$-216,635
2021	$2,220,004	$1,920,439	$2,296,484	$299,565
2020	$1,734,642	$1,613,567	$1,824,181	$121,075
2019	$1,732,366	$1,625,031	$1,527,887	$107,335
2018	$1,582,485	$1,590,574	$1,507,530	$-8,089

MINNESOTA SPAY & NEUTER ASSISTANCE PROGRAM PROFESSIONAL CORPORATION