Tenth Circuit Public Guardian Inc (EIN 900413256) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

Peggy DeVivo

Phone

8634126083

Tax Period

2024-01-01 to 2024-12-31

Tenth Circuit Public Guardian Inc, founded in 2008, is a small nonprofit in the Crime & Legal sector that reported $728K in total revenue in fiscal year 2024. Revenue surged 36% from the prior year, signaling strong growth momentum. The organization ran a surplus of $123K, a strong 17% operating margin.

Mission

The corporation provides guardianship services to persons with limited financial means who are incapacitated and unable to care for themselves or to make medical decisions for themselves.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $124,854

Program Service Revenue $602,963

Investment Income $0

Other Revenue $0

TOTAL REVENUE $727,817

Expense Breakdown

Grants Paid $0

Salaries & Benefits $455,764

Fundraising Expenses $0

Program Expenses $573,844

Other Expenses $149,140

TOTAL EXPENSES $604,904

Year-over-Year Comparison

	2024	2023	Change
Revenue	$727,817	$536,198	+0.4%
Expenses	$604,904	$465,687	+0.3%
Net Income	$122,913	$70,511	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$155,855

Total Directors

$155,855

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Peggy L DeVivo	PRESIDENT	15.00	Officer Director	$25,950	$0	$25,950
Shannah M Butcher	VICE PRESIDENT/SECRETARY	12.00	Officer Director	$64,944	$0	$64,944
Bradley Dantzler	Director	1.00	Director	$0	$0	$0
Kevin Campbell	Director	1.00	Director	$0	$0	$0
Kevin Albaum	Director	1.00	Director	$0	$0	$0
Barbara Herrington	Director	1.00	Director	$0	$0	$0
NICKI DECKER	TREASURER	12.00	Officer Director	$64,961	$0	$64,961

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$727,817	$604,904	$245,280	$122,913
2023	$536,198	$465,687	$124,310	$70,511
2022	$409,412	$399,520	$51,367	$9,892
2021	$420,840	$442,452	$222,080	$-21,612
2020	$468,869	$349,341	$268,613	$119,528
2019	$245,484	$274,726	$117,169	$-29,242
2018	$205,300	$249,854	$146,411	$-44,554

Tenth Circuit Public Guardian Inc