BALSAM LAKE ROD AND GUN CLUB INC (EIN 900535127) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Principal Officer

BEN TRAYNOR

Phone

6128758515

Tax Period

2023-01-01 to 2023-12-31

BALSAM LAKE ROD AND GUN CLUB INC, founded in 1964, is a small nonprofit in the Recreation & Sports sector that reported $133K in total revenue in fiscal year 2023. Revenue surged 59% from the prior year, signaling strong growth momentum. Expenses of $116K left a modest 13% surplus.

Mission

CONDUCT RIFLE AND TRAP SHOOTING AND MAINTAIN RANGE FACILITIES FOR RECREATIONAL PURPOSES AND PROMOTE AND DEVELOP CONSERVATION PROJECTS PERTAINING TO WILDLIFE AND NATURAL RESOURCES IN WISCONSIN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $16,181

Program Service Revenue $102,999

Investment Income $3,651

Other Revenue $10,132

TOTAL REVENUE $132,963

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $107,767

Other Expenses $115,880

TOTAL EXPENSES $115,880

Year-over-Year Comparison

	2023	2022	Change
Revenue	$132,963	$83,616	+0.6%
Expenses	$115,880	$94,063	+0.2%
Net Income	$17,083	$-10,447	-2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BEN TRAYNOR	PRESIDENT	N/A	Officer Director	$0	$0	$0
DYLAN RUCK	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
DEB GRAHAMS	SECRETARY	N/A	Officer Director	$0	$0	$0
COREY PEER	TREASURER	N/A	Officer Director	$0	$0	$0
GARY PEER	DIRECTOR	N/A	Director	$0	$0	$0
JILL TRAYNOR	DIRECTOR	N/A	Director	$0	$0	$0
DANIEL RUCK	DIRECTOR	N/A	Director	$0	$0	$0
STEVEN HANSEN	DIRECTOR	N/A	Director	$0	$0	$0
JAMES BROOME	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$132,963	$115,880	$206,963	$17,083
2022	$83,616	$94,063	$189,880	$-10,447
2021	$87,617	$70,461	$200,327	$17,156
2020	$138,014	$65,856	$183,171	$72,158

BALSAM LAKE ROD AND GUN CLUB INC