Big Reedy Christian Camp Inc (EIN 900658093) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Mike Thomas

Phone

2707960464

Tax Period

2025-01-01 to 2025-12-31

Big Reedy Christian Camp Inc, founded in 2011, is a small nonprofit in the Recreation & Sports sector that reported $113K in total revenue in fiscal year 2025. Revenue fell 49% from the prior year — a significant decline worth monitoring. Expenses of $156K exceeded revenue, resulting in a 37% operating deficit.

Mission

Maintain and operate rent a camp where young men and women can receive spiritual, moral, mental and physical training consistent with teachings of the New Testament.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $47,452

Program Service Revenue $59,720

Investment Income $6,289

Other Revenue $0

TOTAL REVENUE $113,461

Expense Breakdown

Grants Paid $0

Salaries & Benefits $20,643

Fundraising Expenses $0

Program Expenses $155,744

Other Expenses $135,101

TOTAL EXPENSES $155,744

Year-over-Year Comparison

	2025	2024	Change
Revenue	$113,461	$224,450	-0.5%
Expenses	$155,744	$148,437	+0.0%
Net Income	$-42,283	$76,013	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$19,176

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dana Simpson	Director	6.00	Director	$19,176	$0	$19,176
Dana Simpson	Director	20.00		$19,176	$0	$19,176
Roger D Johnson	Secretary	12.00	Officer Director	$0	$0	$0
Tammy W Miller	Director	2.00	Director	$0	$0	$0
Terry Nowland	Vice President	2.00	Director	$0	$0	$0
Steven Shepherd	Director	2.00	Director	$0	$0	$0
Doug Gregory	Director	5.00	Director	$0	$0	$0
Adam Warren	Director	2.00	Director	$0	$0	$0
Mason Miller	Director	2.00	Director	$0	$0	$0
Mike Thomas	President & CEO	12.00	Director	$0	$0	$0
John Evans	Director	2.00	Director	$0	$0	$0
Terrill Elkin	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$113,461	$155,744	$1,101,095	$-42,283
2024	$224,450	$148,437	$1,137,872	$76,013
2023	$132,340	$129,912	$1,059,069	$2,428
2022	$151,216	$120,323	$1,059,240	$30,893
2021	$126,353	$122,984	$1,027,646	$3,369
2020	$20,618	$123,384	$1,026,802	$-102,766

Big Reedy Christian Camp Inc