OPUS ITHACA SCHOOL OF MUSIC

EIN: 900760945 501(c)(3) Arts, Culture & Humanities

ITHACA, NY

Total Revenue
$829,475
Total Expenses
$788,059
Total Assets
$228,242
Net Assets
$222,841
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2011
Legal Domicile
NY
Principal Officer
ANDREA MERRILL
Phone
6072278135
Tax Period
2024-09-01 to 2025-08-31

OPUS ITHACA SCHOOL OF MUSIC, founded in 2011, is a small nonprofit in the Arts, Culture & Humanities sector that reported $829K in total revenue in fiscal year 2024. Revenue surged 24% from the prior year, signaling strong growth momentum. Expenses of $788K left a modest 5% surplus.

Mission

SEE BELOW.

Program Service Accomplishments

Program 1
Expenses: $658,937 Revenue: $705,587

PROMOTE QUALITY MUSIC INSTRUCTION TO THE ENTIRE COMMUNITY REGARDLESS OF INCOME, RACE OR EXPERIENCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $122,392
Program Service Revenue $705,587
Investment Income $0
Other Revenue $1,496
TOTAL REVENUE $829,475

Expense Breakdown

Grants Paid $0
Salaries & Benefits $217,390
Fundraising Expenses $0
Program Expenses $658,937
Other Expenses $570,669
TOTAL EXPENSES $788,059

Year-over-Year Comparison

2024 2023 Change
Revenue $829,475 $666,904 +0.2%
Expenses $788,059 $701,317 +0.1%
Net Income $41,416 $-34,413 -2.2%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
6
Independent Members
5
Employees
5
Volunteers
25

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$82,400
Total Directors
7
$82,400
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ANDREA MERRILL SCHOOL EXECUTIVE DIRECTOR 40.00
Officer Director
$82,400 $0 $82,400
LINDSAY FRANCE VICE PRESIDENT 0.50
Officer Director
$0 $0 $0
JOE KACZOROWSKI TREASURER 0.50
Officer Director
$0 $0 $0
ART OSTRANDER PRESIDENT 0.50
Officer Director
$0 $0 $0
VIOLA MONAGHAN SECRETARY 0.50
Director
$0 $0 $0
SUSAN VAN SICKLE SECRETARY 0.50
Officer Director
$0 $0 $0
ELENA FLASH VOTING MEMBER 0.50
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $829,475 $788,059 $228,242 $41,416
2024 $666,904 $701,317 $185,287 $-34,413
2023 $737,301 $666,272 $218,268 $71,029
2022 $624,876 $565,894 $147,996 $58,982
2021 $512,201 $520,756 $87,312 $-8,555
2020 $520,089 $461,654 $98,033 $58,435
2019 $433,028 $416,489 $38,414 $16,539
2018 $340,743 $335,026 $20,780 $5,717
Explore More Nonprofits
Top 100 Nonprofits in New York Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare OPUS ITHACA SCHOOL OF MUSIC with other nonprofits in New York and across the country.