Sable Media Inc (EIN 900796346) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Phone

9514882182

Tax Period

2024-01-01 to 2024-12-31

Sable Media Inc, founded in 2012, is a community nonprofit in the Human Services sector that reported $1.5M in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion. Expenses of $1.3M left a modest 12% surplus.

Mission

Our mission is to provide preschools to high schools with modern enrichment programs using media arts as our platform. The purpose is to provide our clients accesibility, guidance, and education through community resources and training.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,530,505

Investment Income $0

Other Revenue $397

TOTAL REVENUE $1,530,902

Expense Breakdown

Grants Paid $0

Salaries & Benefits $959,997

Fundraising Expenses $0

Program Expenses $1,015,288

Other Expenses $388,094

TOTAL EXPENSES $1,348,091

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,530,902	$1,307,568	+0.2%
Expenses	$1,348,091	$1,019,318	+0.3%
Net Income	$182,811	$288,250	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Toron J Mason	President	Officer	$0	$0	$0
Stephen Matthew Carrigan	Secretary	Key Emp	$0	$0	$0
Maury Hicks	Treasurer	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,530,902	$1,348,091	$972,374	$182,811
2023	$1,307,568	$1,019,318	$768,826	$288,250
2022	$770,247	$593,434	$492,691	$176,813
2021	$585,654	$452,767	$309,325	$132,887
2020	$424,461	$234,421	$171,516	$190,040

Sable Media Inc