FANT MINISTRIES INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

KAY FANT

Phone

8506509601

Tax Period

2024-01-01 to 2024-12-31

FANT MINISTRIES INC, founded in 2012, is a micro nonprofit in the Mental Health sector that reported $72K in total revenue in fiscal year 2024. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $86K exceeded revenue, resulting in a 19% operating deficit.

Mission

TO PROVIDE STRUCTURED EXPERIENCES FOR WOMEN TO RECOGNIZE PERSONAL ISSUES WHICH LIMIT THEM FROM PRODUCTIVE AND POSITIVE LIVING. IN A NON-RESIDENTIAL SETTING, BOTH BIBLICAL FOUNDATIONAL TRUTHS AND POSITIVE COGNITIVE PATTERNS ARE TAUGHT. THE DEVELOPMENT OF TRUST, TRANSPARENCY AND SELF-ASSESSMENT ARE EMPHASIZED. FURTHER, INDIVIDUAL AND ONE-TO-ONE MENTORING ARE CONDUCTED IN ORDER TO DEVELOP RESILIENT WOMEN IN CHRIST.

Program Service Accomplishments

Program 1

Expenses: $73,143

PROVIDED STRUCTURED EXPERIENCES FOR WOMEN TO RECOGNIZE PERSONAL ISSUES WHICH LIMIT THEM FROM PRODUCTIVE AND POSITIVE LIVING.

Program 2

SUCCESSFUL YEAR HELPING 38 WOMENT IN THE PROGRAM TO IDENTIFY THEIR PERSONAL ISSUES, ALLOWING THEM TO MOVE FORWARD IN THEIR HEALING.

Program 3

A TWO NIGHT "AWAKENING" THAT BROUGH ENCOURAGEMENT FOR SOME; OTHERS RELEASED THEIR BONDAGES--ALL DISCOVERING THEIR TRUE IDENTITY IN CHRIST IN A FRESH NEW WAY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $72,024

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $72,024

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $73,143

Other Expenses $85,624

TOTAL EXPENSES $85,624

Year-over-Year Comparison

	2024	2023	Change
Revenue	$72,024	$93,877	-0.2%
Expenses	$85,624	$112,855	-0.2%
Net Income	$-13,600	$-18,978	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KAY FANT	PRESIDENT	40.00	Officer Director	$0	$0	$0
BRIDGET MCCUNE	DIRECTOR	2.00	Director	$0	$0	$0
ELLEN BLANCHARD	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
BILL EDELMAN	DIRECTOR	2.00	Director	$0	$0	$0
KATHY EDELMAN	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$72,024	$85,624	$77,812	$-13,600
2023	$93,877	$112,855	$97,412	$-18,978
2022	$159,691	$123,309	$119,135	$36,382
2021	$96,368	$63,380	$55,165	$32,988
2020	$69,927	$52,778	$24,977	$17,149
2019	$55,973	$40,774	$13,328	$15,199