White Stone Project Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Tax Period

2022-09-01 to 2023-08-31

White Stone Project Inc, founded in 2012, is a small nonprofit in the Unknown sector that reported $442K in total revenue in fiscal year 2022.

Mission

The Oganizations exists to provide a family-freindly festival, called The Big Ticket Festival, where people encounter the Living God to be encouraged in their faith through music, community and ministry.

Program Service Accomplishments

Program 1

Expenses: $411,014

White Stone Project organizes and executes The Big Ticket Festival which was initiated in 2004 to bring people together for a fun, high quality festival experience to worship God with some of the...

White Stone Project organizes and executes The Big Ticket Festival which was initiated in 2004 to bring people together for a fun, high quality festival experience to worship God with some of the best Christian talent in the business, to connect family and friends, and to be encouraged in their faith. We draw between 4,000-6,000 people to Otsego County annually for this 3 day festival.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $162,602

Program Service Revenue $279,412

Investment Income $0

Other Revenue $0

TOTAL REVENUE $442,014

Expense Breakdown

Grants Paid $0

Salaries & Benefits $26,250

Fundraising Expenses $0

Program Expenses $411,014

Other Expenses $422,526

TOTAL EXPENSES $448,776

Year-over-Year Comparison

	2022	2021	Change
Revenue	$442,014	N/A	N/A
Expenses	$448,776	N/A	N/A
Net Income	$-6,762	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Tim Emmert	Board Member	Director	$0	$0	$0
Kris Gahm	Board Member	Director	$0	$0	$0
Travis Hewitt	Board Chair	Director	$0	$0	$0
Becky Mason	President	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$442,014	$448,776	$15,131	$-6,762
2022	$740,360	$756,802	$20,939	$-16,442
2020	$446,787	$312,060	$42,228	$134,727
2019	$787,790	$825,852	$16,058	$-38,062
2018	$824,182	$935,809	$24,386	$-111,627