Nile Shriners (EIN 910126210) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1924

Legal Domicile

Principal Officer

Steve Kiely

Phone

4257749611

Tax Period

2023-01-01 to 2023-12-31

Nile Shriners, founded in 1924, is a small nonprofit that reported $967K in total revenue in fiscal year 2023. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $1.1M exceeded revenue, resulting in a 14% operating deficit.

Mission

Fraternity with a philanthropic mission. Fundraising to support Shriners Hospitals for Children.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $119,093

Program Service Revenue $266,306

Investment Income $48,119

Other Revenue $533,655

TOTAL REVENUE $967,173

Expense Breakdown

Grants Paid $0

Salaries & Benefits $201,433

Fundraising Expenses $0

Program Expenses $116,654

Other Expenses $905,356

TOTAL EXPENSES $1,106,789

Year-over-Year Comparison

	2023	2022	Change
Revenue	$967,173	$738,656	+0.3%
Expenses	$1,106,789	$836,588	+0.3%
Net Income	$-139,616	$-97,932	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

111

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$70,417

Total Directors

$70,417

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kenneth Osborne	Recorder	36.00	Officer Director	$41,667	$0	$41,667
Stephen Kiely	Treasurer	25.00	Officer Director	$28,750	$0	$28,750
Michael Riley	Potentate	15.00	Officer Director	$0	$0	$0
Dan Southerland	Oriental Guide	5.00	Officer Director	$0	$0	$0
Darrick Hayman	High Priest	5.00	Officer Director	$0	$0	$0
David Mercer	Asst Rabban	12.00	Officer Director	$0	$0	$0
Brent Arnold	Chief Rabban	15.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$967,173	$1,106,789	$2,108,438	$-139,616
2022	$738,656	$836,588	$2,106,839	$-97,932
2021	$853,871	$620,969	$2,226,654	$232,902
2020	$417,049	$570,190	$1,977,310	$-153,141
2019	$981,700	$1,014,382	$2,143,151	$-32,682
2018	$819,365	$831,596	$2,203,210	$-12,231

Nile Shriners