HOQUIAM BPOE #1082 (EIN 910142775) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1958

Legal Domicile

Principal Officer

BRANDI WALLACE

Phone

3605320590

Tax Period

2024-04-01 to 2025-03-31

HOQUIAM BPOE #1082, founded in 1958, is a small nonprofit that reported $211K in total revenue in fiscal year 2024. Revenue surged 60% from the prior year, signaling strong growth momentum. The organization ran a surplus of $65K, a strong 31% operating margin.

Mission

TO INCULCATE THE PRINCIPLES OF CHARITY, JUSTICE, BROTHERLY LOVE & FIDELITY. TO QUICKEN THE SPIRIT OF AMERICAN PATRIOTISM, TO PROMOTE AND FOSTER THE FRATERNAL ORGANIZATION. TO SERVE ITS COMMUNITY VIA BENEVOLENT PROGRAMS & SCHOLARSHIP. TO DEMONSTRATE ELKS CARE & ELKS SHARE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $124,279

Program Service Revenue $42,547

Investment Income $12

Other Revenue $43,920

TOTAL REVENUE $210,758

Expense Breakdown

Grants Paid $39,896

Salaries & Benefits $27,363

Fundraising Expenses $0

Other Expenses $78,132

TOTAL EXPENSES $145,391

Year-over-Year Comparison

	2024	2023	Change
Revenue	$210,758	$131,799	+0.6%
Expenses	$145,391	$101,857	+0.4%
Net Income	$65,367	$29,942	+1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,600

Total Directors

$9,600

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN PULSON	TREASURER	3.00	Officer Director	$2,400	$0	$2,400
CLAY EMERY	LEADING KNIGHT	1.00	Director	$0	$0	$0
ALISON CLINE	LOYAL KNIGHT	1.00	Director	$0	$0	$0
JOANN COPELAND	TRUSTEE	1.00	Director	$0	$0	$0
KELLY EMERY	LECTURING KNIGHT	1.00	Director	$0	$0	$0
BRANDI WALLACE	EXALTED RULER	5.00	Officer Director	$0	$0	$0
AMY BULL	SECRETARY	12.00	Officer Director	$7,200	$0	$7,200
JIM MEDLEY	TRUSTEE	1.00	Director	$0	$0	$0
JANIS PARNELL	TRUSTEE	1.00	Director	$0	$0	$0
BRANDON MULLINS	TRUSTEE	1.00	Director	$0	$0	$0
JIM PARNELL	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$210,758	$145,391	$762,232	$65,367
2024	$131,799	$101,857	$677,753	$29,942
2023	$197,852	$95,404	$632,306	$102,448
2022	$160,948	$122,540	$536,159	$38,408
2019	$158,529	$167,886	$374,306	$-9,357

HOQUIAM BPOE #1082