MUSICIANS' ASSOC OF SEATTLE LOCAL 76-493 AF& M (EIN 910330170) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1900

Legal Domicile

Principal Officer

WARREN JOHNSON

Phone

2064417600

Tax Period

2025-01-01 to 2025-12-31

MUSICIANS' ASSOC OF SEATTLE LOCAL 76-493 AF& M, founded in 1900, is a small nonprofit that reported $623K in total revenue in fiscal year 2025. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $726K exceeded revenue, resulting in a 17% operating deficit.

Mission

LABOR ORGANIZATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $598,310

Program Service Revenue $0

Investment Income $16,912

Other Revenue $7,503

TOTAL REVENUE $622,725

Expense Breakdown

Grants Paid $250,000

Salaries & Benefits $367,748

Fundraising Expenses $0

Other Expenses $103,624

TOTAL EXPENSES $726,347

Year-over-Year Comparison

	2025	2024	Change
Revenue	$622,725	$535,455	+0.2%
Expenses	$726,347	$437,401	+0.7%
Net Income	$-103,622	$98,054	-2.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$233,570

Total Directors

$250,470

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WARREN JOHNSON	SEC/TREASURE	40.00	Officer Director	$90,243	$26,876	$121,319
NATE OMDAL	PRESIDENT	40.00	Officer Director	$91,635	$18,771	$110,406
OLIVIA HAMILTON	FMR. EXECUTI	20.00		$21,394	$2,884	$24,278
CHRISTOPHER JONES	EXECUTIVE BO	1.00	Director	$2,000	$0	$2,000
STACEY ELIASON	EXECUTIVE BO	1.00	Director	$1,920	$0	$1,920
ALLAN HIRSCH	EXECUTIVE BO	1.00	Director	$1,920	$0	$1,920
MARY ANN LEE	EXECUTIVE BO	1.00	Director	$1,860	$0	$1,860
JAY EASTON	VICE PRESIDE	1.00	Officer Director	$1,845	$0	$1,845
LORI SHEPHERD	EXECUTIVE BO	1.00	Director	$1,840	$0	$1,840
VALERIE TUNG	EXECUTIVE BO	1.00	Director	$1,840	$0	$1,840
KORYN ORCUTT	EXECUTIVE BO	1.00	Director	$1,760	$0	$1,760
DEREK SMITH	EXECUTIVE BO	1.00	Director	$1,600	$0	$1,600
BEVERLY SETZER	EXECUTIVE BO	1.00	Director	$1,280	$0	$1,280
ALMA DAVID TAYLOR	EXECUTIVE BO	1.00	Director	$880	$0	$880

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$622,725	$726,347	$888,095	$-103,622
2024	$535,455	$437,401	$923,007	$98,054
2023	$436,786	$476,353	$814,141	$-39,567
2022	$406,490	$440,362	$795,092	$-33,872
2021	$437,183	$369,166	$862,939	$68,017
2020	$305,170	$382,930	$763,016	$-77,760
2019	$313,398	$356,353	$825,264	$-42,955
2018	$369,005	$311,969	$814,839	$57,036

MUSICIANS' ASSOC OF SEATTLE LOCAL 76-493 AF& M