Seattle Police Relief Association (EIN 910403365) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1893

Legal Domicile

Principal Officer

Fran Smith

Phone

2067269095

Tax Period

2024-01-01 to 2024-12-31

Seattle Police Relief Association, founded in 1893, is a small nonprofit that reported $603K in total revenue in fiscal year 2024. Revenue surged 101% from the prior year, signaling strong growth momentum. The organization ran a surplus of $209K, a strong 35% operating margin.

Mission

To provide benefits and promote fellowship for the benefit of police officers.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $157,583

Investment Income $445,251

Other Revenue $0

TOTAL REVENUE $602,834

Expense Breakdown

Grants Paid $0

Salaries & Benefits $239,699

Fundraising Expenses $0

Other Expenses $76,556

TOTAL EXPENSES $393,758

Year-over-Year Comparison

	2024	2023	Change
Revenue	$602,834	$299,214	+1.0%
Expenses	$393,758	$409,800	0.0%
Net Income	$209,076	$-110,586	-2.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$134,178

Total Directors

$134,178

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRAN SMITH	PRESIDENT	3.00	Officer Director	$0	$0	$0
JONARD LEGASPI	TRUSTEE	1.00	Director	$0	$0	$0
SUSANNA MONROE	SECRETARY/TREASURER	3.00	Officer Director	$0	$0	$0
MIKA HARMON	TRUSTEE	1.00	Director	$0	$0	$0
JAMES LEE	TRUSTEE	1.00	Director	$0	$0	$0
BENJAMIN MORRISON	TRUSTEE	1.00	Director	$0	$0	$0
SHANE ANDERSON	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JONATHON HUBER	TRUSTEE	1.00	Director	$0	$0	$0
ELLA THOMAS	TRUSTEE	1.00	Director	$0	$0	$0
DEAN QUALL	TRUSTEE EMERITUS	1.00	Director	$0	$0	$0
BRANDON JAMES	TRUSTEE	1.00	Director	$0	$0	$0
PAUL SUGURO	TRUSTEE	1.00	Director	$0	$0	$0
CYNTHIA COSTA	ADMINISTRATOR	40.00	Officer Director	$0	$28,174	$134,178
TROY JOHNSON	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$602,834	$393,758	$3,076,560	$209,076
2023	$299,214	$409,800	$2,931,188	$-110,586
2022	$304,528	$383,227	$2,641,696	$-78,699
2021	$476,204	$415,726	$3,482,335	$60,478
2020	$408,107	$607,955	$3,323,054	$-199,848
2019	$390,285	$520,199	$3,297,944	$-129,914
2018	$2,903,487	$483,642	$3,117,116	$2,419,845

Seattle Police Relief Association