Browns Point Improvement Club (EIN 910633244) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1940

Legal Domicile

Principal Officer

Sam Shakhramanov

Phone

2539424337

Tax Period

2025-01-01 to 2025-12-31

Browns Point Improvement Club, founded in 1940, is a micro nonprofit that reported $83K in total revenue in fiscal year 2025. Revenue fell 45% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $15K, a strong 19% operating margin.

Mission

The community organization provides a means for community members to interact,meet socially ,assist through scholarships, support for local youth civ, and to provide a facility for weddings, meetings and other functions.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $34,637

Program Service Revenue $59,000

Investment Income $7,870

Other Revenue $-18,722

TOTAL REVENUE $82,785

Expense Breakdown

Grants Paid $12,300

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $45,151

Other Expenses $55,138

TOTAL EXPENSES $67,438

Year-over-Year Comparison

	2025	2024	Change
Revenue	$82,785	$149,430	-0.4%
Expenses	$67,438	$49,301	+0.4%
Net Income	$15,347	$100,129	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sam Shakhramanov	President	005.00	Officer Director	$0	$0	$0
Mike Stenberg	1st V President	003.00	Officer Director	$0	$0	$0
Bjorn Myhre	2nd V President	003.00	Officer Director	$0	$0	$0
Sandy Overmars	3rd V President	003.00	Officer Director	$0	$0	$0
Katie Duke Young	4th V President	003.00	Officer Director	$0	$0	$0
Jake Nist	Treasurer	005.00	Officer Director	$0	$0	$0
Anna Stenberg	Secretary	003.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$82,785	$67,438	$819,202	$15,347
2024	$149,430	$49,301	$789,453	$100,129
2023	$77,637	$86,863	$670,164	$-9,226
2022	$160,338	$54,344	$719,651	$105,994
2021	$43,609	$42,151	$597,031	$1,458
2020	$18,088	$50,230	$605,957	$-32,142
2019	$93,253	$71,857	$646,828	$21,396
2018	$91,392	$49,482	$642,743	$41,910

Browns Point Improvement Club