Frontier Behavioral Health (EIN 910853801) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1969

Legal Domicile

Principal Officer

Kelli Miller

Phone

5098384651

Tax Period

2023-07-01 to 2024-06-30

Frontier Behavioral Health, founded in 1969, is a mid-sized nonprofit in the Mental Health sector that reported $92.6M in total revenue in fiscal year 2023. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $87.3M left a modest 6% surplus.

Mission

To provide clinically and culturally appropriate behavioral healthcare and related services to people of all ages in collaboration with community partners.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $67,429,355

Program Service Revenue $24,658,456

Investment Income $491,108

Other Revenue $36,398

TOTAL REVENUE $92,615,317

Expense Breakdown

Grants Paid $1,684,499

Salaries & Benefits $69,755,813

Fundraising Expenses $0

Program Expenses $82,360,850

Other Expenses $15,875,344

TOTAL EXPENSES $87,315,656

Year-over-Year Comparison

	2023	2022	Change
Revenue	$92,615,317	$80,775,378	+0.1%
Expenses	$87,315,656	$75,240,030	+0.2%
Net Income	$5,299,661	$5,535,348	0.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

1036

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$792,179

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Donald Christman	Medical Director	40.00		$442,693	$34,390	$477,083
J Helsell	Assoc Med Dir	40.00		$379,593	$35,000	$414,593
K Kist	Psychiatrist	40.00		$346,895	$34,009	$380,904
N Atwood	Psychiatrist	40.00		$298,982	$35,695	$334,677
D Potter	Psychiatrist	40.00		$301,857	$29,345	$331,202
Jeff Thomas EdD	CEO	40.00	Officer	$296,978	$21,352	$318,330
Jan Tokumoto	COO	40.00	Officer	$224,634	$24,721	$249,355
Kelli Miller	Chief Administrative Officer	40.00		$210,679	$26,054	$236,733
J Grecu	Psychiatrist	40.00		$216,496	$18,866	$235,362
Craig Dunlap	CFO	40.00	Officer	$201,639	$22,855	$224,494
Scott Crawford	President	5.00	Officer Director	$0	$0	$0
Michael Hazel PhD	Vice President	5.00	Officer Director	$0	$0	$0
Dawn Gray MSW	Secretary	4.00	Officer Director	$0	$0	$0
Pat Terhaar CPA	Treasurer	2.00	Officer Director	$0	$0	$0
Daniel G Byrne CPA	Director	2.00	Director	$0	$0	$0
James Hawley	Director	2.00	Director	$0	$0	$0
Tad Patterson MD	Director	2.00	Director	$0	$0	$0
Karen Shields	Director	2.00	Director	$0	$0	$0
Mary Giannini JD	Director	2.00	Director	$0	$0	$0
Nathan Jeffries	Director	2.00	Director	$0	$0	$0
Maria Peck PhD	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$92,615,317	$87,315,656	$80,013,568	$5,299,661
2023	$80,775,378	$75,240,030	$74,847,509	$5,535,348
2022	$74,701,717	$72,068,449	$56,152,945	$2,633,268
2021	$72,197,490	$66,757,178	$51,102,797	$5,440,312
2020	$68,630,938	$63,021,215	$46,363,267	$5,609,723
2019	$63,767,027	$60,260,800	$38,685,480	$3,506,227
2018	$59,033,844	$57,631,257	$34,596,386	$1,402,587

Frontier Behavioral Health