PANHANDLE 4-H ASSOCIATION INC (EIN 910892824) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

Linda Howarth

Phone

3604269523

Tax Period

2024-01-01 to 2024-12-31

PANHANDLE 4-H ASSOCIATION INC, founded in 1948, is a micro nonprofit in the Food, Agriculture & Nutrition sector that reported $67K in total revenue in fiscal year 2024. Revenue fell 82% from the prior year — a significant decline worth monitoring. Expenses of $76K exceeded revenue, resulting in a 13% operating deficit.

Mission

Provide an environment so children of Mason,Grays Harbor and other surrounding counties have an opportunity for educational and recreational activities at a minimal cost.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $12,987

Program Service Revenue $0

Investment Income $80,515

Other Revenue $-26,074

TOTAL REVENUE $67,428

Expense Breakdown

Grants Paid $0

Salaries & Benefits $69,805

Fundraising Expenses $0

Program Expenses $38,005

Other Expenses $6,201

TOTAL EXPENSES $76,006

Year-over-Year Comparison

	2024	2023	Change
Revenue	$67,428	$374,197	-0.8%
Expenses	$76,006	$70,109	+0.1%
Net Income	$-8,578	$304,088	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Linda Howorth	President	4.00	Officer Director	$0	$0	$0
Rhonda Borden	Vice President	2.00	Director	$0	$0	$0
Michael Bigelow	Director	2.00	Director	$0	$0	$0
Blayne Vanfoeken	Secretary	2.00	Director	$0	$0	$0
Leanne Gunter	Director	2.00	Director	$0	$0	$0
Christi Fleming	Director	2.00	Director	$0	$0	$0
Nate Rutherford	Director	2.00	Director	$0	$0	$0
Kerry Wallman	Treasurer	2.00	Director	$0	$0	$0
Jon Epstein	Manager	40.00		$0	$0	$0
Rebekah Cobb	Cleaning	14.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$67,428	$76,006	$1,121,114	$-8,578
2023	$374,197	$70,109	$1,156,195	$304,088
2022	$3,731	$99,205	$825,136	$-95,474
2021	$128,070	$80,936	$925,999	$47,134
2020	$32,944	$84,122	$879,224	$-51,178
2019	$-66,982	$70,476	$936,500	$-137,458
2018	$64,352	$59,659	$1,064,483	$4,693

PANHANDLE 4-H ASSOCIATION INC