Tri-Cities Chaplaincy (EIN 910913590) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

LAURIE JACKSON

Phone

5097837416

Tax Period

2023-01-01 to 2023-12-31

Tri-Cities Chaplaincy, founded in 1974, is a mid-sized nonprofit in the Human Services sector that reported $17.7M in total revenue in fiscal year 2023. Revenue surged 23% from the prior year, signaling strong growth momentum. The organization ran a surplus of $3.6M, a strong 21% operating margin.

Mission

To guide our community members to live their best lives, even and especially through the end of life.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $5,249,218

Program Service Revenue $11,950,060

Investment Income $548,166

Other Revenue $-67,716

TOTAL REVENUE $17,679,728

Expense Breakdown

Grants Paid $62,209

Salaries & Benefits $10,476,084

Fundraising Expenses $338,006

Program Expenses $11,315,821

Other Expenses $3,443,105

TOTAL EXPENSES $14,036,096

Year-over-Year Comparison

	2023	2022	Change
Revenue	$17,679,728	$14,366,749	+0.2%
Expenses	$14,036,096	$15,022,727	-0.1%
Net Income	$3,643,632	$-655,978	-6.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

185

Volunteers

221

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$977,533

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LAURIE JACKSON	CEO	40.00	Officer	$264,883	$18,594	$283,477
BROOKS WATSON MD	HOSPICE MED. DIR	40.00		$170,838	$9,039	$179,877
SHANNON NOVAKOVICH	CSO	40.00	Officer	$161,291	$17,310	$178,601
SHELLY FLORES	HOSPICE RN	42.00		$150,822	$4,224	$155,046
MEISKE MILLWARD	CCO	40.00	Officer	$130,481	$18,226	$148,707
Zoe Diaz	COO	40.00	Officer	$130,714	$14,862	$145,576
Tara Divers	Dir of Charity	40.00	Officer	$118,487	$18,665	$137,152
Kyla Frasco	CFO	40.00	Officer	$77,715	$6,305	$84,020
NAVDEEP GIL	BOARD MEMBER	2.00	Director	$0	$0	$0
SCOTT SARBER	BOARD MEMBER	2.00	Director	$0	$0	$0
GEORGE CICOTTE	BOARD MEMBER	2.00	Director	$0	$0	$0
DEREK JOHNSON	BOARD MEMBER	2.00	Director	$0	$0	$0
LAURIE GRUEL	BOARD MEMBER	2.00	Director	$0	$0	$0
QUINN SMITH	BOARD MEMBER	2.00	Director	$0	$0	$0
HANNA PETERSON SHEARER	BOARD MEMBER	2.00	Director	$0	$0	$0
BRUCE COVERT	BOARD MEMBER	2.00	Director	$0	$0	$0
BARBARA MEAD	BOARD MEMBER	2.00	Director	$0	$0	$0
RALPH KIENEKER	BOARD MEMBER	2.00	Director	$0	$0	$0
HEATHER SMITH	BOARD MEMBER	2.00	Director	$0	$0	$0
FARION WILLIAMS	CHAIR	6.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$17,679,728	$14,036,096	$15,014,369	$3,643,632
2022	$14,366,749	$15,022,727	$10,809,832	$-655,978
2021	$15,068,646	$13,324,021	$11,848,152	$1,744,625
2020	$14,183,148	$13,999,889	$12,602,957	$183,259
2019	$13,335,292	$12,982,999	$10,582,503	$352,293
2018	$11,889,266	$11,837,504	$9,642,866	$51,762

Tri-Cities Chaplaincy