MOUNT BAKER SCOUT FOUNDATION (EIN 911129532) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

KEVIN NICHOLS

Phone

4253380380

Tax Period

2023-01-01 to 2023-12-31

MOUNT BAKER SCOUT FOUNDATION, founded in 1980, is a small nonprofit in the Youth Development sector that reported $622K in total revenue in fiscal year 2018. Revenue surged 248% from the prior year, signaling strong growth momentum. The organization ran a surplus of $476K, a strong 77% operating margin.

Mission

TO PROMOTE SCOUTING AND FURTHER ITS OBJECTIVES THROUGH SUPPORT OF THE MOUNT BAKER COUNCIL, BSA.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,258,317

Program Service Revenue $0

Investment Income $104,344

Other Revenue $0

TOTAL REVENUE $1,362,661

Expense Breakdown

Grants Paid $50,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $50,000

Other Expenses $4,689

TOTAL EXPENSES $54,689

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,362,661	$622,426	+1.2%
Expenses	$54,689	$223,970	-0.8%
Net Income	$1,307,972	$398,456	+2.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$192,510

Total Directors

$192,510

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KEVIN NICHOLS	SECRETARY/SCOUT EXECUTIVE	2.00	Officer Director	$0	$11,068	$192,510
PATRICK TOPOR-MADRY	TREASURER	2.00	Officer Director	$0	$0	$0
STEVEN DAVIS	DIRECTOR	2.00	Director	$0	$0	$0
JOHN JANICKI	DIRECTOR	2.00	Director	$0	$0	$0
MATTHEW LATIMER	DIRECTOR	2.00	Director	$0	$0	$0
BRIAN LYDIARD	DIRECTOR	2.00	Director	$0	$0	$0
RUDY MASSIMO	DIRECTOR	2.00	Director	$0	$0	$0
ROBERT NOBLE	DIRECTOR	2.00	Director	$0	$0	$0
MARTY ROBINETT	DIRECTOR	2.00	Director	$0	$0	$0
BRETT SCHUELKE	DIRECTOR	2.00	Director	$0	$0	$0
J SCOTT SUCHAN	DIRECTOR	2.00	Director	$0	$0	$0
BRENT WALKER	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,362,661	$54,689	$8,175,201	$1,307,972
2022	$622,426	$223,970	$5,909,142	$398,456
2021	$579,015	$184,645	$7,394,578	$394,370
2020	$223,087	$211,441	$5,973,214	$11,646
2019	$380,305	$132,720	$5,304,128	$247,585
2018	$622,175	$145,793	$4,506,607	$476,382

MOUNT BAKER SCOUT FOUNDATION