SUNNYBEAM SCHOOL OF MERCER ISLAND (EIN 911305157) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1957

Legal Domicile

Principal Officer

EMILY VAVRICHEK

Phone

2062325776

Tax Period

2024-07-01 to 2025-06-30

SUNNYBEAM SCHOOL OF MERCER ISLAND, founded in 1957, is a small nonprofit in the Education sector that reported $439K in total revenue in fiscal year 2024. Revenue surged 40% from the prior year, signaling strong growth momentum. Expenses of $378K left a modest 14% surplus.

Mission

PRESCHOOL EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $35,549

Program Service Revenue $305,455

Investment Income $21

Other Revenue $98,133

TOTAL REVENUE $439,158

Expense Breakdown

Grants Paid $0

Salaries & Benefits $295,307

Fundraising Expenses $0

Program Expenses $363,871

Other Expenses $83,102

TOTAL EXPENSES $378,409

Year-over-Year Comparison

	2024	2023	Change
Revenue	$439,158	$312,797	+0.4%
Expenses	$378,409	$361,991	+0.0%
Net Income	$60,749	$-49,194	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EMILY VAVRICHEK	PRESIDENT	5.00	Officer Director	$0	$0	$0
WHITNEY FARSAI	TREASURER	2.00	Officer Director	$0	$0	$0
ALEX SAGE	SECRETARY	2.00	Officer Director	$0	$0	$0
EMILY KROSHUS	CAPITAL IMPR	2.00	Director	$0	$0	$0
BRYNE MORSE	CO-FUNDRAISI	3.00	Director	$0	$0	$0
TAYLOR BEENINGA	CO-FUNDRAISI	3.00	Director	$0	$0	$0
JULIE DAY	BUILDINGS &	1.00	Director	$0	$0	$0
CAITLIN HARRIS	SOCIAL (CATE	1.00	Director	$0	$0	$0
KATRINA SPAUNHURST	SOCIAL (BUTT	1.00	Director	$0	$0	$0
LILI BARBOUR	WEBMASTER	5.00	Director	$0	$0	$0
LYNDSEY GILLIS	COMMUNICATIO	1.00	Director	$0	$0	$0
KAYLEE PRIOR	WEBSITE/PARE	3.00	Director	$0	$0	$0
TAYLOR BEENINGA	FY 2026 TREA	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$439,158	$378,409	$435,768	$60,749
2024	No data	No data	No data	No data
2023	$338,518	$343,219	$425,153	$-4,701
2022	$278,040	$313,838	$429,854	$-35,798
2021	$215,633	$313,403	$504,025	$-97,770
2020	$172,963	$263,294	$601,813	$-90,331
2019	$344,816	$269,749	$653,226	$75,067
2018	$220,302	$245,430	$577,881	$-25,128

SUNNYBEAM SCHOOL OF MERCER ISLAND